Santina Shuttle Maintenance Un

Product:				Shuttle Maintenance Units
Latest Market Price:				28.28M SC$ per unit
Corporation Type:				state corporation
Founded:				October 22 5204
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.93 GC
Located in:				SOLACE FORT
Controlled by:				SOLACE FORT
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,827.68M SC$
Cash Available Now		49,230.85M SC$

Products Sold Last Year		41,753.31M SC$
Profit Last Year		10,496.00M SC$
Net Profit Last Year		2,407.86M SC$
Products Sold Last Month		2,915.13M SC$
Profit Last Month		375.43M SC$
Net Profit Last Month		86.16M SC$
Assets		111,539.10M SC$
Market Value		162,958.82M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		32,102.26M SC$
Production Last Month		40.04
Production Level Last Month		106.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		262.6
Production Process Effectivity		200
Welfare Index		106.78

Cash Flow Data

Cash at start of previous month		46,085.41M SC$

Salaries Paid		-666.59M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.27M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,350.45M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-206.49M SC$
Profit Payment Paid		-165.57M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,915.13M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		46,403.17M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		83.1
Share Price		1,629.59 SC$
Earning per Share In Recent Period		19.60 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,827.68M SC$
Salaries Paid		666.59M SC$
Raw Materials Used		1,553.07M SC$
Fixed Property Cost		208.27M SC$
Maintenance Products Used		121.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,827.68M SC$	2,549.78M SC$

Year to Date

Income		Cost
9,079.89M
		1,999.78M
		4,641.07M
		624.63M
		365.54M
		0.00M
		0.00M
9,079.89M		7,631.02M

Last Year

Income		Cost
41,753.31M
		8,000.20M
		19,256.92M
		2,495.31M
		1,504.88M
		0.00M
		0.00M
41,753.31M		31,257.30M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	70,000	70,000	13,250
Medium Level Worker	59,000	59,000	17,250
High Level Worker	55,000	55,000	20,000
Low Level Manager	19,700	19,700	25,000
Medium Level Manager	8,500	8,500	33,000
High Level Manager	6,000	6,000	41,250
Executive	2,030	2,030	86,250
High Tech Engineer	67,400	67,400	33,250
High Tech Senior	23,900	23,900	52,500
High Tech Executive	2,500	2,500	105,000

Total:	314,030	314,030

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	233,111	tons	15,000	15.5	267	8,933 SC$	3,321 SC$
Computers	195,540	systems	10,000	19.6	224	5,919 SC$	2,643 SC$
Electric Components	279,615	units	15,000	18.6	225	4,799 SC$	2,114 SC$
Electric Power	7,956	million kwhs	425	18.7	157	505,755 SC$	418,500 SC$
Electronic Components	358,498	units	15,000	23.9	224	3,670 SC$	1,646 SC$
Factory Maintenance	2,071	units	104	19.9	233	1.26M SC$	558,700 SC$
High Tech Services	316,979	units	12,500	25.4	248	4,509 SC$	1,676 SC$
Industrial Equipment	466,770	units	20,000	23.3	234	4,961 SC$	2,235 SC$
Robotics	1,563	units	76	20.6	226	588,719 SC$	258,210 SC$
Services	165,028	units	7,500	22	191	1,486 SC$	1,238 SC$
Shuttle Boosters	51	boosters	2	25.7	249	30.61M SC$	11.99M SC$
Shuttle Components	4,882	Components	225	21.7	225	2.17M SC$	966,400 SC$
Solid Missile Fuel	1,540	units	80	19.3	209	20,066 SC$	7,916 SC$
Steel	235,505	tons	10,000	23.6	206	7,887 SC$	4,334 SC$

Product Offered

Market Situation for Shuttle Maintenance Units

Product Offered but not Sold yet

40.00

Product in Stock but not Offered on the Market

0.34

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in SOLACE FORT

Back to main country page

Back to my home page

Tip

Simcountry Popup