Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 17 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Delusion and Hysteria

 Score 31179.00 Game Level 5 World Rank 373 Kanzler: His Holiness Eeeee OOOooo since Dec 5129
 
Country Flag
videos
  
War Rank 6
Wars Won / Lost:    31 / 0 
War Score:    3,100 points 
War Protection:    No war protection 
War Experience:    Level 4 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    106,328,738 Total Population
Migration:    27  
Corporations:    82 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Larona Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 17 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     Delusion and Hysteria 
Controlled by:     Delusion and Hysteria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,569.55M SC$ 
Cash Available Now  67,024.42M SC$Corporate cash
     
Products Sold Last Year  66,457.03M SC$ 
Profit Last Year  33,852.99M SC$ 
Net Profit Last Year  6,347.43M SC$ 
Products Sold Last Month  5,544.86M SC$ 
Profit Last Month  2,824.33M SC$Profit
Net Profit Last Month  529.56M SC$Net Profit
Assets  123,755.78M SC$Corporate assets
Market Value  314,871.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,031.18M SC$Value of materials
Production Last Month  1,589,114.10Production for the month
Production Level Last Month  115.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.57Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  27,514,354,579 
 
Cash Flow Data
Cash at start of previous month  63,445.95M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,891.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,118.25M SC$Tax payments
Profit Payment Paid  -353.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,544.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,577.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,148.71  SC$Share price
Earning per Share In Recent Period  52.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,569.55M SC$   
Salaries Paid     841.05M SC$Salary Cost
Raw Materials Used     1,595.99M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,569.55M SC$  2,720.55M SC$ 
Year to Date
Income   Cost  
38,834.47M   
   5,887.84M 
   11,173.64M 
   1,459.30M 
   523.14M 
   0.00M 
   0.00M 
38,834.47M  19,043.92M 
Last Year
Income   Cost  
66,457.03M   
   10,092.88M 
   19,109.58M 
   2,504.33M 
   897.25M 
   0.00M 
   0.00M 
66,457.03M  32,604.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  128,000  128,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  5,650  5,650  49,500 
Executive  2,125  2,125  103,500 
High Tech Engineer  53,000  53,000  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,280  1,280  126,000 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,791,230 tons    75,000    23.9    120    2,537 SC$    2,114 SC$
Computers    450,382 systems    25,000    18    120    3,080 SC$    2,567 SC$
Electric Power    28,725 million kwhs    1,250    23    120    471,120 SC$    392,600 SC$
Factory Maintenance    2,091 units    124    16.9    120    670,440 SC$    558,700 SC$
Gas    271,750 units    15,000    18.1    120    4,579 SC$    3,816 SC$
High Tech Services    574,713 units    25,000    23    120    2,011 SC$    1,676 SC$
Industrial Equipment    1,172,600 units    50,000    23.5    120    2,682 SC$    2,235 SC$
Household Products    570,932 tons    25,000    22.8    120    7,792 SC$    6,493 SC$
Robotics    984 units    41    24    120    309,852 SC$    258,210 SC$
Services    639,008 units    25,000    25.6    120    1,457 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Delusion and Hysteria

Back to main country page
 

Back to my home page