Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 23 4532
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delta Tea

Product:     Tea 
Latest Market Price:  Market Price  25,812 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 4530 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.60 GC 
Located in:     The Republic of Noctar 
Controlled by:     The Republic of Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,287.71M SC$ 
Cash Available Now  58,536.90M SC$Corporate cash
     
Products Sold Last Year  24,053.05M SC$ 
Profit Last Year  -4,849.45M SC$ 
Net Profit Last Year  -4,849.45M SC$ 
Products Sold Last Month  2,222.68M SC$ 
Profit Last Month  -352.35M SC$Profit
Net Profit Last Month  -352.35M SC$Net Profit
Assets  94,659.26M SC$Corporate assets
Market Value  64,211.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,286.75M SC$Value of materials
Production Last Month  39,744.25Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,301.40M SC$ 
     
Salaries Paid  -573.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.45M SC$Fixed Cost
Maintenance Products Bought  -533.66M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,222.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,249.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  642.11  SC$Share price
Earning per Share In Recent Period  -92.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,287.71M SC$   
Salaries Paid     573.77M SC$Salary Cost
Raw Materials Used     1,783.19M SC$Cost of Material used
Fixed Property Cost     167.45M SC$Fixed Cost
Maintenance Products Used     54.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,287.71M SC$  2,578.58M SC$ 
Year to Date
Income   Cost  
8,422.29M   
   2,295.08M 
   7,081.01M 
   623.45M 
   251.50M 
   0.00M 
   0.00M 
8,422.29M  10,251.04M 
Last Year
Income   Cost  
24,053.05M   
   6,885.24M 
   20,007.07M 
   1,081.26M 
   928.93M 
   0.00M 
   0.00M 
24,053.05M  28,902.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  3,890  3,890  49,005 
Executive  540  540  102,465 
High Tech Engineer  29,200  29,200  39,501 
High Tech Senior  7,000  7,000  62,370 
High Tech Executive  470  470  124,740 
     
Total:  281,400Number of Employees 281,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,109,079 tons    150,000    7.4    181    3,342 SC$    1,849 SC$
Electric Power    3,105 million kwhs    500    6.2    181    64,797 SC$    28,174 SC$
Factory Maintenance    1,146 units    104    11    180    633,503 SC$    334,199 SC$
High Tech Services    45,834 units    7,500    6.1    180    2,317 SC$    1,060 SC$
Potassium    2,016,896 tons    312,500    6.5    181    3,324 SC$    1,856 SC$
Robotics    236 units    0    -    180    224,588 SC$    147,761 SC$
Services    69,517 units    12,500    5.6    180    1,871 SC$    1,043 SC$
Image  

Product Offered

Market Situation for Tea 
793
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  36,000 
Estimated Production This Month  36,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Noctar

Back to main country page

Image  

Back to my home page