Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 8 4529
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Cement

Product:     Cement 
Latest Market Price:  Market Price  1,314 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 8 4523 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.07 GC 
Located in:     The Republic of Noctar 
Controlled by:     The Republic of Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  53,297.46M SC$Corporate cash
     
Products Sold Last Year  32,969.78M SC$ 
Profit Last Year  2,217.12M SC$ 
Net Profit Last Year  1,476.55M SC$ 
Products Sold Last Month  2,304.98M SC$ 
Profit Last Month  -283.49M SC$Profit
Net Profit Last Month  -283.49M SC$Net Profit
Assets  95,252.35M SC$Corporate assets
Market Value  125,247.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,215.49M SC$Value of materials
Production Last Month  799,201.26Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,772.00M SC$ 
     
Salaries Paid  -482.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,088.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,304.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,297.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  398.7Price earning ratio
Share Price  1,252.47  SC$Share price
Earning per Share In Recent Period  3.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     482.06M SC$Salary Cost
Raw Materials Used     1,821.23M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     105.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,617.46M SC$ 
Year to Date
Income   Cost  
17,300.34M   
   3,298.19M 
   12,013.70M 
   1,460.79M 
   738.16M 
   0.00M 
   0.00M 
17,300.34M  17,510.84M 
Last Year
Income   Cost  
32,969.78M   
   5,784.68M 
   21,237.62M 
   2,497.63M 
   1,232.74M 
   0.00M 
   0.00M 
32,969.78M  30,752.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  2,400  2,400  49,005 
Executive  550  550  102,465 
High Tech Engineer  26,500  26,500  39,501 
High Tech Senior  6,300  6,300  62,370 
High Tech Executive  480  480  124,740 
     
Total:  236,130Number of Employees 236,130   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    45,963 tons    10,000    4.6    180    2,860 SC$    1,643 SC$
Electric Power    1,387 million kwhs    250    5.5    186    74,402 SC$    32,779 SC$
Factory Maintenance    958 units    102    9.4    182    1.16M SC$    635,160 SC$
High Tech Services    14,962 units    5,000    3    180    2,574 SC$    1,438 SC$
Minerals    293,982 tons    55,000    5.3    180    3,457 SC$    2,003 SC$
Robotics    1,500 units    125    12    186    391,069 SC$    207,690 SC$
Sand    358,189 tons    137,500    2.6    188    2,733 SC$    1,447 SC$
Services    106,647 units    7,500    14.2    180    1,740 SC$    1,027 SC$
Stone    4,400,145 tons    325,000    13.5    186    2,638 SC$    1,406 SC$
Image  

Product Offered

Market Situation for Cement 
5941
 
Product Offered but not Sold yet  799,201 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  675,000 
Estimated Production This Month  675,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Noctar

Back to main country page

Image  

Back to my home page