Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 12 4530
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Software

Product:     Software 
Latest Market Price:  Market Price  1,390 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 12 4520 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.94 GC 
Located in:     The Republic of Noctar 
Controlled by:     The Republic of Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,769.17M SC$ 
Cash Available Now  56,854.03M SC$Corporate cash
     
Products Sold Last Year  30,860.77M SC$ 
Profit Last Year  10,940.86M SC$ 
Net Profit Last Year  5,743.95M SC$ 
Products Sold Last Month  2,798.44M SC$ 
Profit Last Month  950.35M SC$Profit
Net Profit Last Month  498.93M SC$Net Profit
Assets  89,560.91M SC$Corporate assets
Market Value  319,595.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,454.85M SC$Value of materials
Production Last Month  922,052.90Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,003.70M SC$ 
     
Salaries Paid  -701.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -1,060.21M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.10M SC$Tax payments
Profit Payment Paid  -332.62M SC$ 
Upgrades Bought  -129.16M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,798.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,084.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  29.4Price earning ratio
Share Price  3,195.95  SC$Share price
Earning per Share In Recent Period  108.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,769.17M SC$   
Salaries Paid     701.52M SC$Salary Cost
Raw Materials Used     817.73M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     118.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,769.17M SC$  1,846.22M SC$ 
Year to Date
Income   Cost  
27,023.71M   
   6,714.98M 
   7,579.72M 
   2,089.40M 
   1,157.48M 
   0.00M 
   0.00M 
27,023.71M  17,541.58M 
Last Year
Income   Cost  
30,860.77M   
   7,697.76M 
   8,387.26M 
   2,502.95M 
   1,331.94M 
   0.00M 
   0.00M 
30,860.77M  19,919.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  70,000  70,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  8,400  8,400  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  2,680  2,680  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  76,200  76,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  279,360Number of Employees 279,360   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    445,263 units    50,000    8.9    183    2,832 SC$    1,548 SC$
Computers    231,283 systems    37,500    6.2    180    4,228 SC$    2,449 SC$
Electric Power    11,591 million kwhs    1,000    11.6    180    68,338 SC$    40,606 SC$
Factory Maintenance    1,358 units    124    11    189    1.06M SC$    560,900 SC$
High Tech Services    144,890 units    20,000    7.2    180    2,574 SC$    1,438 SC$
Mobile Devices    27,562 devices    4,000    6.9    185    20,913 SC$    11,197 SC$
Household Products    74,293 tons    12,500    5.9    186    9,931 SC$    5,104 SC$
Robotics    530 units    88    6.1    180    354,837 SC$    178,350 SC$
Services    117,454 units    10,000    11.7    180    1,819 SC$    1,043 SC$
Image  

Product Offered

Market Situation for Software 
955
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Noctar

Back to main country page

Image  

Back to my home page