Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 17 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monro Bay Silver

Product:     Silver 
Latest Market Price:  Market Price  1.86M SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 17 5180 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.68 GC 
Located in:     The Republic of Kama est 
Controlled by:     The Republic of Kama est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,242.03M SC$ 
Cash Available Now  41,833.21M SC$Corporate cash
     
Products Sold Last Year  87,568.37M SC$ 
Profit Last Year  49,687.52M SC$ 
Net Profit Last Year  16,471.41M SC$ 
Products Sold Last Month  7,294.56M SC$ 
Profit Last Month  4,136.61M SC$Profit
Net Profit Last Month  1,371.28M SC$Net Profit
Assets  133,852.10M SC$Corporate assets
Market Value  697,441.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,562.47M SC$Value of materials
Production Last Month  1,560.75Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.10Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  4,033,082 
 
Cash Flow Data
Cash at start of previous month  53,734.81M SC$ 
     
Salaries Paid  -561.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,256.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,447.81M SC$Tax payments
Profit Payment Paid  -2,635.02M SC$ 
Upgrades Bought  -222.82M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,294.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,697.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  6,974.42  SC$Share price
Earning per Share In Recent Period  151.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,242.03M SC$   
Salaries Paid     561.46M SC$Salary Cost
Raw Materials Used     2,230.38M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     138.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,242.03M SC$  3,138.02M SC$ 
Year to Date
Income   Cost  
21,879.72M   
   1,684.39M 
   6,709.33M 
   624.20M 
   414.14M 
   0.00M 
   0.00M 
21,879.72M  9,432.07M 
Last Year
Income   Cost  
87,568.37M   
   6,738.07M 
   27,013.26M 
   2,499.51M 
   1,630.00M 
   0.00M 
   0.00M 
87,568.37M  37,880.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  10,600 
Medium Level Worker  125,000  125,000  13,800 
High Level Worker  45,000  45,000  16,000 
Low Level Manager  18,700  18,700  20,000 
Medium Level Manager  12,500  12,500  26,400 
High Level Manager  6,200  6,200  33,000 
Executive  1,950  1,950  69,000 
High Tech Engineer  50,100  50,100  26,600 
High Tech Senior  10,600  10,600  42,000 
High Tech Executive  1,240  1,240  84,000 
     
Total:  400,290Number of Employees 400,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,824,015 tons    125,000    30.6    221    4,886 SC$    2,114 SC$
Coal    1,299,685 tons    45,000    28.9    226    6,793 SC$    2,855 SC$
Computers    218,691 systems    15,000    14.6    219    6,140 SC$    2,643 SC$
Electric Power    15,713 million kwhs    450    34.9    218    947,720 SC$    434,700 SC$
Factory Maintenance    3,138 units    124    25.3    222    1.31M SC$    558,700 SC$
High Tech Services    933,229 units    37,500    24.9    219    3,610 SC$    1,676 SC$
Household Products    724,002 tons    25,000    29    218    14,718 SC$    6,493 SC$
Robotics    729 units    51    14.3    219    590,724 SC$    258,210 SC$
Services    712,645 units    25,000    28.5    218    2,684 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  210.22 
Product Retained Each Month For Contracts  210.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kama est

Back to main country page

Image  

Back to my home page