Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 5 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santee Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  4,254 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.43 GC 
Located in:     The Republic of Kama est 
Controlled by:     The Republic of Kama est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,075.15M SC$ 
Cash Available Now  53,853.45M SC$Corporate cash
     
Products Sold Last Year  58,745.36M SC$ 
Profit Last Year  13,409.55M SC$ 
Net Profit Last Year  4,445.27M SC$ 
Products Sold Last Month  4,746.15M SC$ 
Profit Last Month  1,010.26M SC$Profit
Net Profit Last Month  334.90M SC$Net Profit
Assets  149,050.02M SC$Corporate assets
Market Value  268,496.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  68,942.83M SC$Value of materials
Production Last Month  461,611.16Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,939.56M SC$ 
     
Salaries Paid  -413.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -288.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.59M SC$Tax payments
Profit Payment Paid  -643.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,746.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,778.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  2,684.96  SC$Share price
Earning per Share In Recent Period  38.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,075.15M SC$   
Salaries Paid     413.80M SC$Salary Cost
Raw Materials Used     2,995.10M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     111.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,075.15M SC$  3,729.08M SC$ 
Year to Date
Income   Cost  
18,695.50M   
   1,655.73M 
   12,033.09M 
   833.08M 
   451.25M 
   0.00M 
   0.00M 
18,695.50M  14,973.16M 
Last Year
Income   Cost  
58,745.36M   
   4,966.15M 
   36,504.15M 
   2,504.86M 
   1,360.65M 
   0.00M 
   0.00M 
58,745.36M  45,335.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  10,600 
Medium Level Worker  87,000  87,000  13,800 
High Level Worker  34,000  34,000  16,000 
Low Level Manager  14,700  14,700  20,000 
Medium Level Manager  10,700  10,700  26,400 
High Level Manager  3,850  3,850  33,000 
Executive  1,075  1,075  69,000 
High Tech Engineer  29,600  29,600  26,600 
High Tech Senior  6,600  6,600  42,000 
High Tech Executive  640  640  84,000 
     
Total:  313,165Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    270,932 tons    10,000    27.1    219    4,852 SC$    2,114 SC$
Electric Power    5,787 million kwhs    200    28.9    224    948,960 SC$    373,292 SC$
Factory Maintenance    2,840 units    104    27.3    214    1.24M SC$    558,700 SC$
High Tech Services    119,050 units    4,500    26.5    221    3,741 SC$    1,577 SC$
Potassium    9,150,758 tons    365,000    25.1    219    6,462 SC$    2,970 SC$
Robotics    2,102 units    76    27.7    224    620,297 SC$    258,210 SC$
Services    167,773 units    5,000    33.6    223    2,717 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Cocoa 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  400.89 
Product Retained Each Month For Contracts  400.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kama est

Back to main country page

Image  

Back to my home page