Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 16 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.95 GC 
Located in:     The Republic of Kama est 
Controlled by:     The Republic of Kama est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.54M SC$ 
Cash Available Now  42,095.73M SC$Corporate cash
     
Products Sold Last Year  58,154.34M SC$ 
Profit Last Year  20,019.78M SC$ 
Net Profit Last Year  6,636.56M SC$ 
Products Sold Last Month  4,877.26M SC$ 
Profit Last Month  1,718.02M SC$Profit
Net Profit Last Month  569.52M SC$Net Profit
Assets  129,415.01M SC$Corporate assets
Market Value  327,816.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,436.15M SC$Value of materials
Production Last Month  859,823.56Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,753.88M SC$ 
     
Salaries Paid  -462.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,221.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -601.31M SC$Tax payments
Profit Payment Paid  -1,094.38M SC$ 
Upgrades Bought  -220.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,877.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,822.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  3,278.16  SC$Share price
Earning per Share In Recent Period  60.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.54M SC$   
Salaries Paid     463.15M SC$Salary Cost
Raw Materials Used     2,380.26M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,273.54M SC$  3,168.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,154.34M   
   5,554.22M 
   28,696.59M 
   2,505.39M 
   1,378.35M 
   0.00M 
   0.00M 
58,154.34M  38,134.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,310  117,310  10,600 
Medium Level Worker  99,220  99,220  13,800 
High Level Worker  24,070  24,070  16,000 
Low Level Manager  19,475  19,475  20,000 
Medium Level Manager  11,477  11,477  26,400 
High Level Manager  3,313  3,313  33,000 
Executive  1,008  1,008  69,000 
High Tech Engineer  44,277  44,277  26,600 
High Tech Senior  9,885  9,885  42,000 
High Tech Executive  1,138  1,138  84,000 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,219,643 tons    40,000    30.5    218    7,318 SC$    3,383 SC$
Electric Power    3,576 million kwhs    225    15.9    219    980,950 SC$    421,280 SC$
Factory Maintenance    2,586 units    104    24.9    222    1.32M SC$    558,700 SC$
Glass    83,704 tons    3,000    27.9    222    5,120 SC$    2,174 SC$
High Tech Services    117,650 units    7,500    15.7    215    3,602 SC$    1,676 SC$
Household Products    107,813 tons    4,000    27    214    14,370 SC$    6,493 SC$
Plastics    3,277,668 tons    100,000    32.8    223    3,904 SC$    1,706 SC$
Robotics    1,821 units    107    16.9    217    579,891 SC$    258,210 SC$
Services    198,327 units    7,500    26.4    218    2,738 SC$    1,238 SC$
Steel    272,769 tons    17,500    15.6    219    9,866 SC$    4,334 SC$
Wood    5,520,552 tons    175,000    31.5    220    5,046 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  102,500.23 
Product Retained Each Month For Contracts  102,500.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kama est

Back to main country page
Image  

Back to my home page