Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 14 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.83 GC 
Located in:     The Republic of Kama est 
Controlled by:     The Republic of Kama est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.01M SC$ 
Cash Available Now  56,398.87M SC$Corporate cash
     
Products Sold Last Year  58,715.76M SC$ 
Profit Last Year  16,192.86M SC$ 
Net Profit Last Year  5,367.93M SC$ 
Products Sold Last Month  4,810.39M SC$ 
Profit Last Month  1,291.61M SC$Profit
Net Profit Last Month  428.17M SC$Net Profit
Assets  154,365.73M SC$Corporate assets
Market Value  301,544.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,801.55M SC$Value of materials
Production Last Month  817,350.59Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,148.10M SC$ 
     
Salaries Paid  -441.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -814.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -452.06M SC$Tax payments
Profit Payment Paid  -822.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,810.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,218.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,015.45  SC$Share price
Earning per Share In Recent Period  49.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.01M SC$   
Salaries Paid     441.98M SC$Salary Cost
Raw Materials Used     2,749.76M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     112.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,180.01M SC$  3,512.94M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,715.76M   
   5,301.18M 
   33,354.77M 
   2,504.73M 
   1,362.22M 
   0.00M 
   0.00M 
58,715.76M  42,522.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,380  99,380  10,600 
Medium Level Worker  88,250  88,250  13,800 
High Level Worker  42,030  42,030  16,000 
Low Level Manager  14,353  14,353  20,000 
Medium Level Manager  11,760  11,760  26,400 
High Level Manager  4,790  4,790  33,000 
Executive  1,059  1,059  69,000 
High Tech Engineer  40,267  40,267  26,600 
High Tech Senior  9,281  9,281  42,000 
High Tech Executive  839  839  84,000 
     
Total:  312,009Number of Employees 312,009   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    248,315 tons    7,500    33.1    226    5,002 SC$    2,114 SC$
Electric Power    4,163 million kwhs    175    23.8    220    993,302 SC$    421,659 SC$
Factory Maintenance    2,656 units    104    25.5    215    1.25M SC$    558,700 SC$
High Tech Services    106,933 units    4,500    23.8    226    3,826 SC$    1,676 SC$
Potassium    10,024,472 tons    335,000    29.9    218    6,476 SC$    2,970 SC$
Robotics    2,298 units    75    30.5    221    594,820 SC$    258,210 SC$
Services    73,085 units    4,500    16.2    214    2,638 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  100,000.11 
Product Retained Each Month For Contracts  100,000.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 319% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kama est

Back to main country page

Image  

Back to my home page