Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 18 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Milentia

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 87.45
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -10.71B SC$ Total Profit This Month
Total Assets:    16.55T SC$ Total State Assets
  
Country Assets
Population:    30,180,139 Total Population
Migration:    31  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Baradno Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 18 5216 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.37 GC 
Located in:     The Republic of Milentia 
Controlled by:     The Republic of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,337.29M SC$ 
Cash Available Now  160,742.01M SC$Corporate cash
     
Products Sold Last Year  51,876.67M SC$ 
Profit Last Year  11,087.46M SC$ 
Net Profit Last Year  5,820.92M SC$ 
Products Sold Last Month  4,297.67M SC$ 
Profit Last Month  801.44M SC$Profit
Net Profit Last Month  420.76M SC$Net Profit
Assets  203,448.41M SC$Corporate assets
Market Value  337,654.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,491.21M SC$Value of materials
Production Last Month  919,219.67Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,738.22M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,619.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.43M SC$Tax payments
Profit Payment Paid  -280.50M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,297.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,723.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  3,376.54  SC$Share price
Earning per Share In Recent Period  44.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,337.29M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,430.57M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,337.29M SC$  3,492.32M SC$ 
Year to Date
Income   Cost  
29,950.60M   
   5,283.72M 
   16,903.17M 
   1,464.72M 
   674.18M 
   0.00M 
   0.00M 
29,950.60M  24,325.79M 
Last Year
Income   Cost  
51,876.67M   
   9,057.81M 
   28,056.01M 
   2,509.10M 
   1,166.28M 
   0.00M 
   0.00M 
51,876.67M  40,789.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    110,223 tons    10,000    11    175    3,633 SC$    2,114 SC$
Electric Power    2,086 million kwhs    250    8.3    185    727,489 SC$    392,600 SC$
Factory Maintenance    937 units    104    9    187    1.05M SC$    558,700 SC$
Gas    384,862 units    32,500    11.8    186    7,137 SC$    3,816 SC$
High Tech Services    72,571 units    7,500    9.7    181    3,037 SC$    1,676 SC$
Robotics    622 units    51    12.2    180    446,756 SC$    258,210 SC$
Sand    1,184,346 tons    200,000    5.9    183    3,722 SC$    2,019 SC$
Selenium    791 tons    150    5.3    185    7.12M SC$    3.85M SC$
Services    61,003 units    7,500    8.1    184    2,269 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Milentia

Back to main country page

 

Back to my home page