Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 14 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dahao Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,577 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     Rubella 
Controlled by:     Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,291.83M SC$ 
Cash Available Now  52,779.17M SC$Corporate cash
     
Products Sold Last Year  53,069.10M SC$ 
Profit Last Year  14,501.39M SC$ 
Net Profit Last Year  7,613.23M SC$ 
Products Sold Last Month  4,208.59M SC$ 
Profit Last Month  937.67M SC$Profit
Net Profit Last Month  492.28M SC$Net Profit
Assets  65,742.39M SC$Corporate assets
Market Value  324,280.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,261.96M SC$Value of materials
Production Last Month  1,209,245.50Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,231.83M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,704.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.30M SC$Tax payments
Profit Payment Paid  -328.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,208.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,487.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  3,242.81  SC$Share price
Earning per Share In Recent Period  63.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,291.83M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,283.05M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     68.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,291.83M SC$  3,254.34M SC$ 
Year to Date
Income   Cost  
48,828.05M   
   7,636.09M 
   24,900.31M 
   2,299.19M 
   666.60M 
   0.00M 
   0.00M 
48,828.05M  35,502.19M 
Last Year
Income   Cost  
53,069.10M   
   8,330.28M 
   27,000.66M 
   2,507.09M 
   729.69M 
   0.00M 
   0.00M 
53,069.10M  38,567.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    194,027 tons    60,000    3.2    186    5,843 SC$    3,140 SC$
Electric Power    2,491 million kwhs    225    11.1    180    157,910 SC$    91,742 SC$
Factory Maintenance    536 units    104    5.2    189    644,752 SC$    385,050 SC$
Glass    59,754 tons    10,000    6    183    3,849 SC$    2,084 SC$
High Tech Services    62,510 units    7,500    8.3    180    2,776 SC$    1,616 SC$
Household Products    41,167 tons    4,000    10.3    185    10,680 SC$    5,738 SC$
Plastics    521,436 tons    150,000    3.5    181    3,011 SC$    1,661 SC$
Robotics    920 units    109    8.5    185    443,244 SC$    237,070 SC$
Services    76,059 units    7,500    10.1    180    1,899 SC$    1,061 SC$
Steel    358,709 tons    30,000    12    180    5,784 SC$    3,262 SC$
Wood    2,576,698 tons    300,000    8.6    183    3,387 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Rubella

Back to main country page
Image  

Back to my home page