Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 21 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kappa valley Shuttle Component

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     November 21 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.95 GC 
Located in:     La Republica del Victoria Dos 
Controlled by:     La Republica del Victoria Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,733.70M SC$ 
Cash Available Now  152,960.36M SC$Corporate cash
     
Products Sold Last Year  44,192.59M SC$ 
Profit Last Year  16,718.67M SC$ 
Net Profit Last Year  8,777.30M SC$ 
Products Sold Last Month  3,422.07M SC$ 
Profit Last Month  1,107.78M SC$Profit
Net Profit Last Month  581.59M SC$Net Profit
Assets  184,441.53M SC$Corporate assets
Market Value  445,424.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,853.59M SC$Value of materials
Production Last Month  1,646.70Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,107.56M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,288.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.33M SC$Tax payments
Profit Payment Paid  -387.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,422.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,504.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  4,454.24  SC$Share price
Earning per Share In Recent Period  80.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,733.70M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,148.51M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,733.70M SC$  2,295.85M SC$ 
Year to Date
Income   Cost  
18,509.86M   
   4,037.69M 
   5,892.11M 
   1,044.91M 
   650.76M 
   0.00M 
   0.00M 
18,509.86M  11,625.47M 
Last Year
Income   Cost  
44,192.59M   
   9,689.99M 
   13,830.51M 
   2,502.78M 
   1,450.64M 
   0.00M 
   0.00M 
44,192.59M  27,473.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,360  84,360  15,741 
Medium Level Worker  72,260  72,260  20,493 
High Level Worker  41,050  41,050  23,760 
Low Level Manager  19,480  19,480  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  5,580  5,580  49,005 
Executive  2,097  2,097  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  16,970  16,970  62,370 
High Tech Executive  3,495  3,495  124,740 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    295,932 tons    25,000    11.8    180    3,808 SC$    2,114 SC$
Electric Components    173,282 units    20,000    8.7    182    3,852 SC$    2,114 SC$
Electric Power    1,929 million kwhs    675    2.9    185    807,712 SC$    423,900 SC$
Electronic Components    129,575 units    20,000    6.5    183    3,006 SC$    1,646 SC$
Factory Maintenance    591 units    144    4.1    180    958,827 SC$    558,700 SC$
Glass    9,221 tons    2,000    4.6    180    3,833 SC$    2,174 SC$
High Tech Services    261,930 units    25,000    10.5    180    2,981 SC$    1,676 SC$
Industrial Equipment    189,841 units    20,000    9.5    180    4,021 SC$    2,235 SC$
Machine Parts    75,752 units    20,000    3.8    180    3,628 SC$    2,023 SC$
Household Products    33,697 tons    3,000    11.2    180    11,099 SC$    6,493 SC$
Robotics    853 units    75    11.3    183    474,760 SC$    258,210 SC$
Services    176,986 units    12,500    14.2    178    2,192 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Victoria Dos

Back to main country page
Image  

Back to my home page