Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 20 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 20 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.07 GC 
Located in:     The Commonwealth of Ibaz Memo 
Controlled by:     The Commonwealth of Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,031.74M SC$ 
Cash Available Now  67,377.68M SC$Corporate cash
     
Products Sold Last Year  35,931.49M SC$ 
Profit Last Year  10,390.57M SC$ 
Net Profit Last Year  5,455.05M SC$ 
Products Sold Last Month  3,002.98M SC$ 
Profit Last Month  860.54M SC$Profit
Net Profit Last Month  451.78M SC$Net Profit
Assets  97,972.12M SC$Corporate assets
Market Value  260,225.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,480.18M SC$Value of materials
Production Last Month  80,992.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  173Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,182.72M SC$ 
     
Salaries Paid  -644.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.16M SC$Tax payments
Profit Payment Paid  -301.19M SC$ 
Upgrades Bought  -432.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,002.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,345.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  2,602.26  SC$Share price
Earning per Share In Recent Period  48.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,031.74M SC$   
Salaries Paid     643.83M SC$Salary Cost
Raw Materials Used     1,232.72M SC$Cost of Material used
Fixed Property Cost     203.24M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,031.74M SC$  2,142.54M SC$ 
Year to Date
Income   Cost  
20,809.38M   
   4,521.44M 
   8,618.54M 
   1,405.98M 
   438.67M 
   0.00M 
   0.00M 
20,809.38M  14,984.63M 
Last Year
Income   Cost  
35,931.49M   
   7,801.58M 
   14,720.38M 
   2,266.53M 
   752.43M 
   0.00M 
   0.00M 
35,931.49M  25,540.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,800  105,800  15,900 
Medium Level Worker  96,750  96,750  20,700 
High Level Worker  47,810  47,810  24,000 
Low Level Manager  13,409  13,409  30,000 
Medium Level Manager  10,190  10,190  39,600 
High Level Manager  4,471  4,471  49,500 
Executive  1,360  1,360  103,500 
High Tech Engineer  30,336  30,336  39,900 
High Tech Senior  6,914  6,914  63,000 
High Tech Executive  633  633  126,000 
     
Total:  317,673Number of Employees 317,673   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    363,627 tons    60,000    6.1    120    2,537 SC$    2,114 SC$
Electric Power    1,156 million kwhs    200    5.8    120    521,640 SC$    434,700 SC$
Factory Maintenance    827 units    104    8    120    670,440 SC$    558,700 SC$
High Tech Services    41,470 units    10,000    4.1    120    2,011 SC$    1,676 SC$
Peanuts    1,430 tons    200    7.2    120    3,805 SC$    3,171 SC$
Potassium    1,480,756 tons    242,500    6.1    120    3,564 SC$    2,970 SC$
Robotics    639 units    74    8.6    120    309,852 SC$    258,210 SC$
Services    45,160 units    7,500    6    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ibaz Memo

Back to main country page

Image  

Back to my home page