Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 11 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Solace 4

 Score 28351.00 Game Level 3 World Rank 425 Emperor: His Majesty Prince Greg since Dec 5098
 
Country Flag
videos
  
War Rank 7
Wars Won / Lost:    25 / 0 
War Score:    2,500 points 
War Protection:    No war protection 
War Experience:    Level 13 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    81,419,725 Total Population
Migration:    15  
Corporations:    128 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Berconhill SC Maintenance Unit

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 11 5155 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.76 GC 
Located in:     Solace 4 
Controlled by:     Solace 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,609.55M SC$ 
Cash Available Now  49,080.23M SC$Corporate cash
     
Products Sold Last Year  42,323.49M SC$ 
Profit Last Year  12,904.06M SC$ 
Net Profit Last Year  3,290.53M SC$ 
Products Sold Last Month  3,273.78M SC$ 
Profit Last Month  968.12M SC$Profit
Net Profit Last Month  246.87M SC$Net Profit
Assets  88,333.22M SC$Corporate assets
Market Value  182,453.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,255.28M SC$Value of materials
Production Last Month  43.44Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,474.40M SC$ 
     
Salaries Paid  -719.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.06M SC$Tax payments
Profit Payment Paid  -474.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,273.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,861.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  1,824.54  SC$Share price
Earning per Share In Recent Period  27.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,609.55M SC$   
Salaries Paid     800.34M SC$Salary Cost
Raw Materials Used     1,429.50M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,609.55M SC$  2,530.97M SC$ 
Year to Date
Income   Cost  
6,883.28M   
   1,519.84M 
   2,709.31M 
   416.77M 
   185.12M 
   0.00M 
   0.00M 
6,883.28M  4,831.04M 
Last Year
Income   Cost  
42,323.49M   
   9,255.85M 
   16,503.87M 
   2,496.58M 
   1,163.14M 
   0.00M 
   0.00M 
42,323.49M  29,419.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  15,900 
Medium Level Worker  59,230  59,230  20,700 
High Level Worker  55,050  55,050  24,000 
Low Level Manager  19,670  19,670  30,000 
Medium Level Manager  8,469  8,469  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,027  2,027  103,500 
High Tech Engineer  67,366  67,366  39,900 
High Tech Senior  23,881  23,881  63,000 
High Tech Executive  2,497  2,497  126,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    118,373 tons    15,000    7.9    178    5,974 SC$    3,339 SC$
Computers    60,565 systems    10,000    6.1    188    4,968 SC$    2,567 SC$
Electric Components    160,084 units    15,000    10.7    189    4,084 SC$    2,114 SC$
Electric Power    3,036 million kwhs    425    7.1    174    683,048 SC$    392,600 SC$
Electronic Components    157,460 units    15,000    10.5    184    3,066 SC$    1,646 SC$
Factory Maintenance    988 units    104    9.5    177    1.05M SC$    558,700 SC$
High Tech Services    184,288 units    12,500    14.7    172    2,854 SC$    1,676 SC$
Industrial Equipment    190,635 units    20,000    9.5    188    4,293 SC$    2,235 SC$
Robotics    633 units    75    8.4    173    477,488 SC$    258,210 SC$
Services    89,295 units    7,500    11.9    180    2,239 SC$    1,238 SC$
Shuttle Boosters    23 boosters    2    11.4    182    22.57M SC$    12.08M SC$
Shuttle Components    1,790 Components    225    8    177    1.85M SC$    966,400 SC$
Solid Missile Fuel    642 units    80    8    180    18,552 SC$    9,513 SC$
Steel    54,805 tons    10,000    5.5    173    7,585 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solace 4

Back to main country page
 

Back to my home page