Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 25 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 25 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.00 GC 
Located in:     La Republica del Maktuba 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,232.68M SC$ 
Cash Available Now  26,226.87M SC$Corporate cash
     
Products Sold Last Year  50,579.11M SC$ 
Profit Last Year  10,104.09M SC$ 
Net Profit Last Year  7,072.86M SC$ 
Products Sold Last Month  4,104.63M SC$ 
Profit Last Month  748.43M SC$Profit
Net Profit Last Month  523.90M SC$Net Profit
Assets  -18,881.95M SC$Corporate assets
Market Value  281,906.92M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  13,918.87M SC$Value of materials
Production Last Month  16,643.99Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  25,113.99M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -779.88M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,934.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.53M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,104.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  22,366.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  49.5Price earning ratio
Share Price  704.77  SC$Share price
Earning per Share In Recent Period  13.84  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,232.68M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,572.03M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     779.88M SC$ 
Total:  4,232.68M SC$  3,366.81M SC$ 
Year to Date
Income   Cost  
24,574.63M   
   4,324.19M 
   9,341.76M 
   1,128.03M 
   610.10M 
   35.00M 
   4,698.36M 
24,574.63M  20,137.43M 
Last Year
Income   Cost  
50,579.11M   
   8,646.96M 
   18,657.45M 
   2,254.25M 
   1,251.58M 
   80.00M 
   9,584.78M 
50,579.11M  40,475.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    30.00B SC$    12.0%    5249/04/06
Trade Federation    30.00B SC$    12.0%    5249/11/06
SHADY Corp 2    30.00B SC$    12.0%    5250/12/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    149    50,814 SC$    43,790 SC$
Chemicals    269,523 tons    40,000    6.7    181    4,194 SC$    2,114 SC$
Def Weapons Maintenance    141 units    30    4.7    176    17,968 SC$    10,260 SC$
Displays    24,944 displays    2,500    10    176    4,066 SC$    2,295 SC$
Electric Components    365,750 units    37,500    9.8    182    3,965 SC$    2,114 SC$
Electric Motors    40,955 units    3,000    13.7    182    5,348 SC$    2,914 SC$
Electric Power    7,759 million kwhs    575    13.5    183    822,702 SC$    434,700 SC$
Electronic Components    242,235 units    37,500    6.5    178    2,939 SC$    1,646 SC$
Factory Maintenance    526 units    104    5.1    175    1.04M SC$    558,700 SC$
High Tech Services    53,038 units    7,500    7.1    173    2,847 SC$    1,676 SC$
Industrial Equipment    182,627 units    37,500    4.9    183    4,190 SC$    2,235 SC$
Machine Parts    315,116 units    40,000    7.9    187    3,893 SC$    2,023 SC$
Mobile Devices    12,536 devices    2,000    6.3    184    31,583 SC$    15,704 SC$
Navy Vessels Maintenance    510 units    45    11.3    174    1.18M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    151    29,556 SC$    101,170 SC$
Household Products    32,636 tons    5,000    6.5    179    11,989 SC$    6,493 SC$
Robotics    963 units    189    5.1    180    510,687 SC$    258,210 SC$
Services    24,862 units    5,000    5    185    2,372 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    145    904,600 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page