Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 5 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agusta Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 5 5238 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.63 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,718.60M SC$ 
Cash Available Now  67,470.03M SC$Corporate cash
     
Products Sold Last Year  92,699.16M SC$ 
Profit Last Year  46,736.24M SC$ 
Net Profit Last Year  15,493.06M SC$ 
Products Sold Last Month  7,718.81M SC$ 
Profit Last Month  4,123.82M SC$Profit
Net Profit Last Month  1,367.05M SC$Net Profit
Assets  162,940.77M SC$Corporate assets
Market Value  672,905.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  67,158.71M SC$Value of materials
Production Last Month  1,553,228.92Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.96Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  1,262,936,693 
 
Cash Flow Data
Cash at start of previous month  56,871.80M SC$ 
     
Salaries Paid  -560.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,443.34M SC$Tax payments
Profit Payment Paid  -2,626.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,718.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,751.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  6,729.05  SC$Share price
Earning per Share In Recent Period  144.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,718.60M SC$   
Salaries Paid     560.70M SC$Salary Cost
Raw Materials Used     2,653.10M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     140.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,718.60M SC$  3,562.36M SC$ 
Year to Date
Income   Cost  
38,608.87M   
   2,803.67M 
   13,779.92M 
   1,043.27M 
   700.32M 
   0.00M 
   0.00M 
38,608.87M  18,327.17M 
Last Year
Income   Cost  
92,699.16M   
   6,728.74M 
   35,066.41M 
   2,500.37M 
   1,667.40M 
   0.00M 
   0.00M 
92,699.16M  45,962.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  10,600 
Medium Level Worker  128,000  128,000  13,800 
High Level Worker  48,000  48,000  16,000 
Low Level Manager  19,500  19,500  20,000 
Medium Level Manager  12,100  12,100  26,400 
High Level Manager  5,650  5,650  33,000 
Executive  2,125  2,125  69,000 
High Tech Engineer  53,000  53,000  26,600 
High Tech Senior  11,400  11,400  42,000 
High Tech Executive  1,280  1,280  84,000 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,211,467 tons    75,000    29.5    223    5,013 SC$    2,114 SC$
Computers    661,010 systems    25,000    26.4    219    6,160 SC$    2,643 SC$
Electric Power    36,205 million kwhs    1,250    29    218    877,668 SC$    340,693 SC$
Factory Maintenance    2,201 units    124    17.8    225    1.34M SC$    558,700 SC$
Gas    456,940 units    15,000    30.5    216    8,187 SC$    3,878 SC$
High Tech Services    765,878 units    25,000    30.6    224    3,779 SC$    1,676 SC$
Industrial Equipment    1,321,672 units    50,000    26.4    224    5,366 SC$    2,235 SC$
Household Products    679,947 tons    25,000    27.2    223    15,254 SC$    6,493 SC$
Robotics    732 units    41    17.8    221    610,408 SC$    258,210 SC$
Services    653,127 units    25,000    26.1    216    2,639 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page
Image  

Back to my home page