Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 8 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Helicopter Missiles

Product:     Helicopter Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 8 5197 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,549.12M SC$ 
Cash Available Now  45,666.64M SC$Corporate cash
     
Products Sold Last Year  44,118.96M SC$ 
Profit Last Year  24,493.44M SC$ 
Net Profit Last Year  8,119.58M SC$ 
Products Sold Last Month  3,700.44M SC$ 
Profit Last Month  2,100.17M SC$Profit
Net Profit Last Month  696.21M SC$Net Profit
Assets  97,967.35M SC$Corporate assets
Market Value  366,210.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,080.99M SC$Value of materials
Production Last Month  2,484.99Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,486.07M SC$ 
     
Salaries Paid  -338.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,449.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -735.06M SC$Tax payments
Profit Payment Paid  -1,337.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,700.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,117.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  3,662.10  SC$Share price
Earning per Share In Recent Period  74.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,549.12M SC$   
Salaries Paid     338.20M SC$Salary Cost
Raw Materials Used     950.57M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     114.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,549.12M SC$  1,612.05M SC$ 
Year to Date
Income   Cost  
22,055.75M   
   2,029.33M 
   5,696.52M 
   1,251.34M 
   685.06M 
   0.00M 
   0.00M 
22,055.75M  9,662.25M 
Last Year
Income   Cost  
44,118.96M   
   4,058.66M 
   11,699.79M 
   2,500.15M 
   1,366.92M 
   0.00M 
   0.00M 
44,118.96M  19,625.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  10,600 
Medium Level Worker  38,000  38,000  13,800 
High Level Worker  32,000  32,000  16,000 
Low Level Manager  7,900  7,900  20,000 
Medium Level Manager  5,100  5,100  26,400 
High Level Manager  3,000  3,000  33,000 
Executive  1,200  1,200  69,000 
High Tech Engineer  50,000  50,000  26,600 
High Tech Senior  11,300  11,300  42,000 
High Tech Executive  1,400  1,400  84,000 
     
Total:  208,900Number of Employees 208,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    346,029 tons    12,500    27.7    216    7,237 SC$    3,383 SC$
Ammunition Components    32,454 units    2,000    16.2    224    115,213 SC$    49,075 SC$
Chemicals    274,811 tons    10,000    27.5    217    4,733 SC$    2,114 SC$
Computers    204,960 systems    7,500    27.3    219    6,019 SC$    2,643 SC$
Electric Power    4,235 million kwhs    125    33.9    227    821,460 SC$    372,620 SC$
Electronic Components    535,003 units    17,500    30.6    218    3,598 SC$    1,646 SC$
Factory Maintenance    2,804 units    104    27    219    1.28M SC$    558,700 SC$
High Tech Services    265,310 units    15,000    17.7    217    3,628 SC$    1,676 SC$
Industrial Equipment    666,862 units    22,500    29.6    217    5,031 SC$    2,235 SC$
Robotics    468 units    31    15.1    222    605,829 SC$    258,210 SC$
Services    247,280 units    15,000    16.5    227    2,826 SC$    1,238 SC$
Steel    118,161 tons    5,000    23.6    226    10,365 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page
Image  

Back to my home page