Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 11 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Airports

Product:     Airports 
Latest Market Price:  Market Price  9.36B SC$ per airport 
Corporation Type:     state corporation 
Founded:     June 11 5158 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.65 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  70,054.29M SC$Corporate cash
     
Products Sold Last Year  164,869.89M SC$ 
Profit Last Year  36,638.83M SC$ 
Net Profit Last Year  23,426.15M SC$ 
Products Sold Last Month  27,402.75M SC$ 
Profit Last Month  16,826.83M SC$Profit
Net Profit Last Month  12,613.08M SC$Net Profit
Assets  333,475.81M SC$Corporate assets
Market Value  720,168.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  225,642.39M SC$Value of materials
Production Last Month  0.45Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,230.67M SC$ 
     
Salaries Paid  -576.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -108,759.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,184.91M SC$Tax payments
Profit Payment Paid  -4,057.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  27,402.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,846.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.1Price earning ratio
Share Price  7,201.68  SC$Share price
Earning per Share In Recent Period  188.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     576.81M SC$Salary Cost
Raw Materials Used     9,683.33M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     115.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  10,583.54M SC$ 
Year to Date
Income   Cost  
82,102.39M   
   3,461.14M 
   58,237.94M 
   1,250.51M 
   691.26M 
   0.00M 
   0.00M 
82,102.39M  63,640.84M 
Last Year
Income   Cost  
164,869.89M   
   6,922.27M 
   117,415.76M 
   2,501.02M 
   1,392.00M 
   0.00M 
   0.00M 
164,869.89M  128,231.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,000  88,000  10,600 
Medium Level Worker  112,000  112,000  13,800 
High Level Worker  40,000  40,000  16,000 
Low Level Manager  22,300  22,300  20,000 
Medium Level Manager  12,000  12,000  26,400 
High Level Manager  5,100  5,100  33,000 
Executive  1,900  1,900  69,000 
High Tech Engineer  72,100  72,100  26,600 
High Tech Senior  15,400  15,400  42,000 
High Tech Executive  2,100  2,100  84,000 
     
Total:  370,900Number of Employees 370,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    393 airplanes    12    32.7    220    421.40M SC$    187.24M SC$
Batteries    76,869 units    2,500    30.7    224    6,457 SC$    2,718 SC$
Building Materials    635,065 units    20,000    31.8    218    4,696 SC$    2,114 SC$
Cargo Airplanes    102 cargo airplanes    6    17    221    448.01M SC$    200.83M SC$
Construction    69,434 units    5,000    13.9    225    3,577 SC$    1,586 SC$
Electric Power    10,017 million kwhs    400    25    217    911,550 SC$    372,620 SC$
Factory Maintenance    2,505 units    104    24.1    220    1.28M SC$    558,700 SC$
Furniture    252,169 units    15,000    16.8    220    4,589 SC$    1,922 SC$
High Tech Services    371,713 units    12,500    29.7    218    3,644 SC$    1,676 SC$
Industrial Equipment    578,702 units    20,000    28.9    223    5,303 SC$    2,235 SC$
Mobile Devices    29,313 devices    2,000    14.7    223    37,092 SC$    15,704 SC$
Household Products    43,050 tons    2,000    21.5    215    14,460 SC$    6,493 SC$
Robotics    2,929 units    101    29    225    610,516 SC$    258,210 SC$
Services    264,926 units    15,000    17.7    220    2,773 SC$    1,238 SC$
Stone    713,451 tons    25,000    28.5    220    4,504 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.40 
Estimated Production This Month  0.40 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page
Image  

Back to my home page