Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 4 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunmida Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 4 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.17 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,701.00M SC$ 
Cash Available Now  85,911.74M SC$Corporate cash
     
Products Sold Last Year  58,374.90M SC$ 
Profit Last Year  15,410.12M SC$ 
Net Profit Last Year  5,108.46M SC$ 
Products Sold Last Month  4,701.12M SC$ 
Profit Last Month  1,160.66M SC$Profit
Net Profit Last Month  384.76M SC$Net Profit
Assets  153,012.22M SC$Corporate assets
Market Value  286,012.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,494.75M SC$Value of materials
Production Last Month  581,754.83Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,955.03M SC$ 
     
Salaries Paid  -402.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.23M SC$Tax payments
Profit Payment Paid  -739.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,701.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,899.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  2,860.12  SC$Share price
Earning per Share In Recent Period  45.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,701.00M SC$   
Salaries Paid     402.17M SC$Salary Cost
Raw Materials Used     2,810.06M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     114.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,701.00M SC$  3,535.16M SC$ 
Year to Date
Income   Cost  
23,795.47M   
   2,011.31M 
   14,133.57M 
   1,043.96M 
   568.91M 
   0.00M 
   0.00M 
23,795.47M  17,757.76M 
Last Year
Income   Cost  
58,374.90M   
   4,826.96M 
   34,266.49M 
   2,499.18M 
   1,372.15M 
   0.00M 
   0.00M 
58,374.90M  42,964.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  10,600 
Medium Level Worker  81,000  81,000  13,800 
High Level Worker  43,000  43,000  16,000 
Low Level Manager  13,200  13,200  20,000 
Medium Level Manager  10,900  10,900  26,400 
High Level Manager  4,800  4,800  33,000 
Executive  1,300  1,300  69,000 
High Tech Engineer  31,700  31,700  26,600 
High Tech Senior  7,200  7,200  42,000 
High Tech Executive  680  680  84,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    281,039 tons    17,500    16.1    216    4,777 SC$    2,114 SC$
Electric Power    3,124 million kwhs    200    15.6    227    1.05M SC$    340,693 SC$
Factory Maintenance    1,451 units    104    14    218    1.26M SC$    558,700 SC$
High Tech Services    243,327 units    7,500    32.4    223    3,795 SC$    1,676 SC$
Potassium    4,561,676 tons    317,500    14.4    223    6,685 SC$    2,970 SC$
Robotics    4,667 units    151    30.9    224    608,114 SC$    258,210 SC$
Services    349,302 units    12,500    27.9    225    2,858 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page

Image  

Back to my home page