Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 27 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malasta Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 27 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.79 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,386.67M SC$ 
Cash Available Now  51,372.33M SC$Corporate cash
     
Products Sold Last Year  64,937.03M SC$ 
Profit Last Year  17,695.22M SC$ 
Net Profit Last Year  5,865.97M SC$ 
Products Sold Last Month  5,447.75M SC$ 
Profit Last Month  1,554.66M SC$Profit
Net Profit Last Month  515.37M SC$Net Profit
Assets  160,365.92M SC$Corporate assets
Market Value  324,165.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,584.55M SC$Value of materials
Production Last Month  988,418.40Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,806.92M SC$ 
     
Salaries Paid  -421.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,907.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -544.13M SC$Tax payments
Profit Payment Paid  -990.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,447.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,182.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,241.65  SC$Share price
Earning per Share In Recent Period  55.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,386.67M SC$   
Salaries Paid     421.17M SC$Salary Cost
Raw Materials Used     3,134.59M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     110.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,386.67M SC$  3,875.13M SC$ 
Year to Date
Income   Cost  
27,513.97M   
   2,106.27M 
   15,820.30M 
   1,040.81M 
   554.69M 
   0.00M 
   0.00M 
27,513.97M  19,522.07M 
Last Year
Income   Cost  
64,937.03M   
   5,054.88M 
   38,349.97M 
   2,496.80M 
   1,340.16M 
   0.00M 
   0.00M 
64,937.03M  47,241.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  10,600 
Medium Level Worker  97,000  97,000  13,800 
High Level Worker  22,000  22,000  16,000 
Low Level Manager  17,500  17,500  20,000 
Medium Level Manager  9,900  9,900  26,400 
High Level Manager  3,650  3,650  33,000 
Executive  1,175  1,175  69,000 
High Tech Engineer  38,500  38,500  26,600 
High Tech Senior  7,700  7,700  42,000 
High Tech Executive  820  820  84,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    396,756 tons    12,500    31.7    221    6,392 SC$    2,855 SC$
Electric Power    6,338 million kwhs    200    31.7    217    754,691 SC$    361,767 SC$
Factory Maintenance    2,630 units    102    25.9    217    1.26M SC$    558,700 SC$
High Tech Services    77,682 units    5,000    15.5    220    3,713 SC$    1,676 SC$
Minerals    746,724 tons    55,000    13.6    216    5,999 SC$    2,805 SC$
Robotics    1,842 units    126    14.6    223    612,864 SC$    258,210 SC$
Sand    4,701,984 tons    137,500    34.2    219    4,644 SC$    2,046 SC$
Services    190,458 units    7,500    25.4    219    2,665 SC$    1,238 SC$
Stone    10,363,316 tons    325,000    31.9    221    4,591 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page

Image  

Back to my home page