Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 9 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Springhill Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 9 5155 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     The Kingdom of Proda 
Controlled by:     The Kingdom of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,465.78M SC$ 
Cash Available Now  88,362.28M SC$Corporate cash
     
Products Sold Last Year  65,638.27M SC$ 
Profit Last Year  17,995.74M SC$ 
Net Profit Last Year  5,965.59M SC$ 
Products Sold Last Month  5,466.19M SC$ 
Profit Last Month  1,604.77M SC$Profit
Net Profit Last Month  531.98M SC$Net Profit
Assets  176,941.06M SC$Corporate assets
Market Value  339,996.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,971.81M SC$Value of materials
Production Last Month  1,016,510.97Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,161.18M SC$ 
     
Salaries Paid  -415.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,523.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -561.67M SC$Tax payments
Profit Payment Paid  -1,022.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,466.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,896.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,399.96  SC$Share price
Earning per Share In Recent Period  57.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,465.78M SC$   
Salaries Paid     415.47M SC$Salary Cost
Raw Materials Used     3,121.78M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     134.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,465.78M SC$  3,879.67M SC$ 
Year to Date
Income   Cost  
38,262.44M   
   2,908.47M 
   21,677.92M 
   1,460.30M 
   957.21M 
   0.00M 
   0.00M 
38,262.44M  27,003.91M 
Last Year
Income   Cost  
65,638.27M   
   4,986.00M 
   38,482.98M 
   2,506.15M 
   1,667.39M 
   0.00M 
   0.00M 
65,638.27M  47,642.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  10,600 
Medium Level Worker  85,000  85,000  13,800 
High Level Worker  32,000  32,000  16,000 
Low Level Manager  16,600  16,600  20,000 
Medium Level Manager  9,100  9,100  26,400 
High Level Manager  3,210  3,210  33,000 
Executive  900  900  69,000 
High Tech Engineer  41,400  41,400  26,600 
High Tech Senior  8,500  8,500  42,000 
High Tech Executive  880  880  84,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    203,268 tons    10,000    20.3    224    5,031 SC$    2,114 SC$
Electric Power    25,842 million kwhs    750    34.5    220    863,327 SC$    383,799 SC$
Factory Maintenance    3,100 units    124    25    215    1.24M SC$    558,700 SC$
Gas    400,378 units    12,500    32    220    8,399 SC$    3,878 SC$
High Tech Services    580,975 units    25,000    23.2    216    3,663 SC$    1,676 SC$
Robotics    1,509 units    51    29.6    219    588,689 SC$    258,210 SC$
Services    708,319 units    25,000    28.3    228    2,837 SC$    1,238 SC$
Wood    5,682,592 tons    350,000    16.2    221    5,139 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Proda

Back to main country page

Image  

Back to my home page