Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     February 28 4894 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.98 GC 
Located in:     The Empire of Leopola 
Controlled by:     Open Market Operations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  143,353.02M SC$Corporate cash
     
Products Sold Last Year  174,393.96M SC$ 
Profit Last Year  11,878.14M SC$ 
Net Profit Last Year  8,648.32M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -19,038.84M SC$Profit
Net Profit Last Month  -19,038.84M SC$Net Profit
Assets  297,909.85M SC$Corporate assets
Market Value  610,464.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  84,042.19M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,141.38M SC$ 
     
Salaries Paid  -1,600.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,353.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  6,104.65  SC$Share price
Earning per Share In Recent Period  -101.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,600.19M SC$Salary Cost
Raw Materials Used     8,874.28M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     138.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  10,801.48M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,600.19M 
   8,817.19M 
   188.08M 
   138.85M 
   0.00M 
   8,294.53M 
0.00M  19,038.84M 
Last Year
Income   Cost  
174,393.96M   
   19,205.16M 
   106,387.95M 
   2,254.10M 
   1,658.53M 
   0.00M 
   33,010.08M 
174,393.96M  162,515.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  21,200 
Medium Level Worker  53,750  53,750  27,600 
High Level Worker  35,000  35,000  32,000 
Low Level Manager  19,175  19,175  40,000 
Medium Level Manager  11,950  11,950  52,800 
High Level Manager  14,500  14,500  66,000 
Executive  9,875  9,875  138,000 
High Tech Engineer  96,250  96,250  53,200 
High Tech Senior  58,750  58,750  84,000 
High Tech Executive  9,500  9,500  168,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,354 units    2,500    16.5    212    5,998 SC$    2,718 SC$
Computers    89,448 systems    7,500    11.9    219    6,162 SC$    2,643 SC$
Electric Power    6,641 million kwhs    650    10.2    216    907,418 SC$    433,918 SC$
Factory Maintenance    1,018 units    114    8.9    218    1.27M SC$    558,700 SC$
High Tech Services    93,731 units    7,500    12.5    209    3,442 SC$    1,676 SC$
Mobile Devices    16,500 devices    1,000    16.5    219    36,549 SC$    15,704 SC$
Robotics    2,333 units    189    12.4    213    559,627 SC$    258,210 SC$
Services    113,625 units    7,500    15.1    218    2,751 SC$    1,238 SC$
Shuttle Boosters    161 boosters    11    15    220    27.58M SC$    12.08M SC$
Shuttle Components    15,943 Components    1,350    11.8    215    2.13M SC$    966,400 SC$
Shuttle Engines    15 engines    2    8.1    213    1.30B SC$    588.90M SC$
Shuttle Extentions    26 extensions    3    8.5    214    451.80M SC$    203.85M SC$
Shuttle Fuselage    5 fuselages    0.30    15.8    211    1.92B SC$    875.80M SC$
Software    97,952 units    12,500    7.8    218    4,499 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 497% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Open Market Operations

Back to main enterprise page

Image  

Back to my home page