Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 17 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harlan Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     February 17 4894 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.78 GC 
Located in:     The Empire of Leopola 
Controlled by:     Open Market Operations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  121,863.41M SC$Corporate cash
     
Products Sold Last Year  126,703.19M SC$ 
Profit Last Year  -13,305.46M SC$ 
Net Profit Last Year  -15,672.87M SC$ 
Products Sold Last Month  31,815.02M SC$ 
Profit Last Month  22,801.53M SC$Profit
Net Profit Last Month  22,801.53M SC$Net Profit
Assets  265,907.11M SC$Corporate assets
Market Value  676,218.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  95,505.43M SC$Value of materials
Production Last Month  0.37Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,295.43M SC$ 
     
Salaries Paid  -1,600.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -6,044.85M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,413.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  31,815.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,863.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.9Price earning ratio
Share Price  6,762.18  SC$Share price
Earning per Share In Recent Period  178.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,600.19M SC$Salary Cost
Raw Materials Used     7,105.74M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     93.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     6,044.85M SC$ 
Total:  0.00M SC$  15,032.18M SC$ 
Year to Date
Income   Cost  
126,438.29M   
   14,402.68M 
   64,788.95M 
   1,693.52M 
   737.67M 
   0.00M 
   17,978.42M 
126,438.29M  99,601.23M 
Last Year
Income   Cost  
126,703.19M   
   19,203.26M 
   87,513.30M 
   2,259.95M 
   1,045.66M 
   0.00M 
   29,986.47M 
126,703.19M  140,008.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  21,200 
Medium Level Worker  53,750  53,750  27,600 
High Level Worker  35,000  35,000  32,000 
Low Level Manager  19,175  19,175  40,000 
Medium Level Manager  11,950  11,950  52,800 
High Level Manager  14,500  14,500  66,000 
Executive  9,875  9,875  138,000 
High Tech Engineer  96,250  96,250  53,200 
High Tech Senior  58,750  58,750  84,000 
High Tech Executive  9,500  9,500  168,000 
     
Total:  366,750Number of Employees 366,750   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,009 units    2,500    9.2    213    7,860 SC$    3,549 SC$
Computers    169,401 systems    7,500    22.6    219    4,271 SC$    1,929 SC$
Electric Power    4,638 million kwhs    400    11.6    218    217,748 SC$    86,475 SC$
Factory Maintenance    1,474 units    114    12.9    214    674,821 SC$    385,050 SC$
High Tech Services    136,590 units    7,500    18.2    218    3,530 SC$    1,616 SC$
Mobile Devices    9,405 devices    1,000    9.4    214    27,896 SC$    13,137 SC$
Robotics    2,043 units    189    10.8    215    532,624 SC$    237,070 SC$
Services    152,930 units    7,500    20.4    217    2,544 SC$    1,128 SC$
Shuttle Boosters    83 boosters    11    7.9    219    12.92M SC$    8.06M SC$
Shuttle Components    14,442 Components    1,050    13.8    213    2.00M SC$    951,300 SC$
Shuttle Engines    29 engines    2    13.9    216    1.13B SC$    520.95M SC$
Shuttle Extentions    51 extensions    3    18.2    211    445.31M SC$    203.85M SC$
Shuttle Fuselage    6 fuselages    0.35    16.7    213    1.37B SC$    577.98M SC$
Software    272,663 units    12,500    21.8    209    3,475 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 496% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Open Market Operations

Back to main enterprise page
Image  

Back to my home page