Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 15 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 15 5193 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.89 GC 
Located in:     Honna baji 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,018.13M SC$ 
Cash Available Now  30,088.42M SC$Corporate cash
     
Products Sold Last Year  54,011.45M SC$ 
Profit Last Year  8,804.19M SC$ 
Net Profit Last Year  3,143.10M SC$ 
Products Sold Last Month  4,615.44M SC$ 
Profit Last Month  756.44M SC$Profit
Net Profit Last Month  270.05M SC$Net Profit
Assets  85,186.68M SC$Corporate assets
Market Value  232,477.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,412.66M SC$Value of materials
Production Last Month  917,378.94Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,827.63M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -876.93M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,772.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.93M SC$Tax payments
Profit Payment Paid  -518.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,615.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,146.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  2,324.78  SC$Share price
Earning per Share In Recent Period  29.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,018.13M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     1,989.87M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     90.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     876.93M SC$ 
Total:  2,018.13M SC$  3,858.40M SC$ 
Year to Date
Income   Cost  
23,025.54M   
   3,568.68M 
   9,809.57M 
   940.05M 
   450.31M 
   0.00M 
   4,365.05M 
23,025.54M  19,133.66M 
Last Year
Income   Cost  
54,011.45M   
   8,565.03M 
   23,105.06M 
   2,253.47M 
   1,047.63M 
   0.00M 
   10,236.08M 
54,011.45M  45,207.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    175,205 tons    20,000    8.8    152    5,170 SC$    3,383 SC$
Carbon    33,563 tons    3,250    10.3    152    43,815 SC$    28,050 SC$
Electric Components    145,265 units    25,000    5.8    225    4,786 SC$    2,114 SC$
Electric Power    6,258 million kwhs    450    13.9    150    677,506 SC$    434,700 SC$
Electronic Components    464,624 units    62,500    7.4    213    3,535 SC$    1,646 SC$
Factory Maintenance    422 units    104    4.1    155    942,659 SC$    558,700 SC$
High Tech Services    339,969 units    25,000    13.6    229    3,513 SC$    1,433 SC$
Lead    15,343 tons    1,250    12.3    150    62,919 SC$    42,075 SC$
Mobile Devices    54,843 devices    4,000    13.7    155    26,696 SC$    15,704 SC$
Household Products    18,018 tons    2,000    9    155    10,248 SC$    6,493 SC$
Platinum    27 tons    2    11.9    256    158.37M SC$    56.93M SC$
Robotics    661 units    76    8.7    144    392,196 SC$    258,210 SC$
Rubber    21,582 tons    3,500    6.2    157    4,249 SC$    2,640 SC$
Services    132,772 units    15,000    8.9    153    1,538 SC$    997 SC$
Steel    217,074 tons    30,000    7.2    204    8,897 SC$    4,334 SC$
Zinc    14,028 tons    1,000    14    151    50,004 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  510,000.84 
Product Retained Each Month For Contracts  510,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page