Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 4 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calhan Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 4 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.07 GC 
Located in:     The United Kingdom of Chilon 
Controlled by:     The United Kingdom of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  159,136.22M SC$Corporate cash
     
Products Sold Last Year  49,099.78M SC$ 
Profit Last Year  13,974.18M SC$ 
Net Profit Last Year  7,336.45M SC$ 
Products Sold Last Month  4,137.44M SC$ 
Profit Last Month  1,196.90M SC$Profit
Net Profit Last Month  628.37M SC$Net Profit
Assets  204,598.31M SC$Corporate assets
Market Value  401,100.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,410.60M SC$Value of materials
Production Last Month  284,473.99Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,506.16M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -869.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.07M SC$Tax payments
Profit Payment Paid  -418.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,137.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,136.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,011.01  SC$Share price
Earning per Share In Recent Period  67.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,937.55M SC$Cost of Material used
Fixed Property Cost     209.34M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,909.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,099.78M   
   7,801.97M 
   23,469.12M 
   2,507.32M 
   1,347.18M 
   0.00M 
   0.00M 
49,099.78M  35,125.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    276,302 tons    80,000    3.5    180    3,778 SC$    2,114 SC$
Electric Components    162,375 units    50,000    3.2    180    3,739 SC$    2,114 SC$
Electric Power    2,874 million kwhs    450    6.4    182    743,792 SC$    396,739 SC$
Electronic Components    327,134 units    50,000    6.5    183    3,001 SC$    1,646 SC$
Factory Maintenance    904 units    124    7.3    180    980,389 SC$    558,700 SC$
Glass    979,624 tons    90,000    10.9    182    3,960 SC$    2,174 SC$
High Tech Services    97,459 units    15,000    6.5    180    2,768 SC$    1,676 SC$
Mobile Devices    46,277 devices    5,000    9.3    186    29,492 SC$    15,704 SC$
Plastics    218,665 tons    25,000    8.7    180    3,069 SC$    1,706 SC$
Robotics    1,414 units    201    7    180    442,430 SC$    258,210 SC$
Services    124,143 units    15,000    8.3    187    2,321 SC$    1,238 SC$
Silver    313 tons    30    10.4    180    3.26M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  284,474.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Chilon

Back to main country page
Image  

Back to my home page