Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 14 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,677 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.80 GC 
Located in:     The United Kingdom of Chilon 
Controlled by:     The United Kingdom of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,598.31M SC$ 
Cash Available Now  52,236.76M SC$Corporate cash
     
Products Sold Last Year  53,603.45M SC$ 
Profit Last Year  14,845.30M SC$ 
Net Profit Last Year  7,793.78M SC$ 
Products Sold Last Month  4,837.51M SC$ 
Profit Last Month  1,576.45M SC$Profit
Net Profit Last Month  827.64M SC$Net Profit
Assets  62,639.52M SC$Corporate assets
Market Value  300,705.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,165.30M SC$Value of materials
Production Last Month  1,201,408.95Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,079.47M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -201.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -472.94M SC$Tax payments
Profit Payment Paid  -551.76M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,837.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,078.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.3Price earning ratio
Share Price  3,007.06  SC$Share price
Earning per Share In Recent Period  66.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,598.31M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     2,303.11M SC$Cost of Material used
Fixed Property Cost     201.65M SC$Fixed Cost
Maintenance Products Used     64.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,598.31M SC$  3,262.77M SC$ 
Year to Date
Income   Cost  
40,673.37M   
   6,247.71M 
   20,690.98M 
   1,767.98M 
   506.33M 
   0.00M 
   0.00M 
40,673.37M  29,213.00M 
Last Year
Income   Cost  
53,603.45M   
   8,330.81M 
   27,610.26M 
   2,097.93M 
   719.16M 
   0.00M 
   0.00M 
53,603.45M  38,758.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    424,280 tons    60,000    7.1    180    5,348 SC$    3,140 SC$
Electric Power    2,881 million kwhs    225    12.8    178    149,779 SC$    86,475 SC$
Factory Maintenance    523 units    104    5    180    572,431 SC$    385,050 SC$
Glass    38,601 tons    10,000    3.9    185    3,907 SC$    2,084 SC$
High Tech Services    32,596 units    7,500    4.3    181    2,791 SC$    1,616 SC$
Household Products    17,349 tons    4,000    4.3    180    10,035 SC$    5,738 SC$
Plastics    734,828 tons    150,000    4.9    181    3,001 SC$    1,661 SC$
Robotics    551 units    110    5    182    433,549 SC$    237,070 SC$
Services    103,817 units    7,500    13.8    173    1,897 SC$    1,128 SC$
Steel    172,362 tons    30,000    5.7    184    6,062 SC$    3,262 SC$
Wood    1,348,514 tons    300,000    4.5    186    3,438 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Chilon

Back to main country page
Image  

Back to my home page