Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 26 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 26 4505 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.86 GC 
Located in:     The United Kingdom of Chilon 
Controlled by:     The United Kingdom of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,351.39M SC$ 
Cash Available Now  166,012.98M SC$Corporate cash
     
Products Sold Last Year  50,072.73M SC$ 
Profit Last Year  9,355.12M SC$ 
Net Profit Last Year  4,911.44M SC$ 
Products Sold Last Month  4,438.47M SC$ 
Profit Last Month  970.04M SC$Profit
Net Profit Last Month  509.27M SC$Net Profit
Assets  213,932.84M SC$Corporate assets
Market Value  325,621.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,603.49M SC$Value of materials
Production Last Month  966,368.54Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,625.00M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,921.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.01M SC$Tax payments
Profit Payment Paid  -339.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,438.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,624.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,256.22  SC$Share price
Earning per Share In Recent Period  47.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,351.39M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,572.15M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     102.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,351.39M SC$  3,562.32M SC$ 
Year to Date
Income   Cost  
30,597.30M   
   4,748.14M 
   17,600.98M 
   1,460.03M 
   716.50M 
   0.00M 
   0.00M 
30,597.30M  24,525.65M 
Last Year
Income   Cost  
50,072.73M   
   8,141.56M 
   28,854.39M 
   2,507.49M 
   1,214.17M 
   0.00M 
   0.00M 
50,072.73M  40,717.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    23,636 tons    2,750    8.6    180    48,466 SC$    28,050 SC$
Electric Power    5,169 million kwhs    500    10.3    182    791,043 SC$    434,700 SC$
Factory Maintenance    1,234 units    109    11.3    178    981,835 SC$    558,700 SC$
High Tech Services    52,062 units    10,000    5.2    180    2,881 SC$    1,676 SC$
Lead    14,063 tons    2,250    6.3    180    71,854 SC$    42,075 SC$
Minerals    405,135 tons    40,000    10.1    182    4,888 SC$    2,805 SC$
Oil    77,390 tons    22,500    3.4    180    3,541 SC$    1,997 SC$
Platinum    21 tons    3    8.5    180    99.53M SC$    56.93M SC$
Potassium    234,026 tons    40,000    5.9    180    5,119 SC$    2,970 SC$
Robotics    1,162 units    150    7.8    182    469,944 SC$    258,210 SC$
Rubber    931,697 tons    85,000    11    186    4,957 SC$    2,640 SC$
Services    124,529 units    10,000    12.5    184    2,300 SC$    1,238 SC$
Sulfur    287,394 tons    50,000    5.7    180    4,131 SC$    2,376 SC$
Zinc    17,286 tons    3,000    5.8    183    57,890 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Chilon

Back to main country page

Image  

Back to my home page