Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 6 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elkton Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     The Commonwealth of Shablor 
Controlled by:     The Commonwealth of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,306.13M SC$ 
Cash Available Now  163,462.62M SC$Corporate cash
     
Products Sold Last Year  52,046.85M SC$ 
Profit Last Year  10,495.30M SC$ 
Net Profit Last Year  5,510.03M SC$ 
Products Sold Last Month  4,308.27M SC$ 
Profit Last Month  786.66M SC$Profit
Net Profit Last Month  413.00M SC$Net Profit
Assets  204,282.70M SC$Corporate assets
Market Value  342,629.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,305.37M SC$Value of materials
Production Last Month  943,036.73Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,875.42M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,118.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.00M SC$Tax payments
Profit Payment Paid  -275.33M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,308.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,456.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,426.30  SC$Share price
Earning per Share In Recent Period  53.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,306.13M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,538.12M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     103.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,306.13M SC$  3,527.92M SC$ 
Year to Date
Income   Cost  
44,250.48M   
   6,784.75M 
   25,134.73M 
   2,087.59M 
   971.92M 
   0.00M 
   0.00M 
44,250.48M  34,978.98M 
Last Year
Income   Cost  
52,046.85M   
   8,140.86M 
   29,684.53M 
   2,502.13M 
   1,224.02M 
   0.00M 
   0.00M 
52,046.85M  41,551.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,634 tons    2,750    1.7    188    52,735 SC$    28,050 SC$
Electric Power    3,396 million kwhs    500    6.8    180    777,910 SC$    434,700 SC$
Factory Maintenance    984 units    109    9    188    1.06M SC$    558,700 SC$
High Tech Services    127,871 units    10,000    12.8    177    2,930 SC$    1,676 SC$
Lead    9,122 tons    2,250    4.1    180    74,620 SC$    42,075 SC$
Minerals    218,078 tons    40,000    5.5    184    5,206 SC$    2,805 SC$
Oil    64,208 tons    22,500    2.9    187    3,762 SC$    1,997 SC$
Platinum    20 tons    3    8.1    180    100.16M SC$    56.93M SC$
Potassium    379,237 tons    40,000    9.5    189    5,618 SC$    2,970 SC$
Robotics    1,249 units    153    8.2    180    453,760 SC$    258,210 SC$
Rubber    815,372 tons    85,000    9.6    186    4,976 SC$    2,640 SC$
Services    91,541 units    10,000    9.2    184    2,300 SC$    1,238 SC$
Sulfur    271,762 tons    50,000    5.4    185    4,430 SC$    2,376 SC$
Zinc    9,139 tons    3,000    3    184    60,881 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Shablor

Back to main country page

Image  

Back to my home page