Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 10 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 10 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.43 GC 
Located in:     The Commonwealth of Shablor 
Controlled by:     The Commonwealth of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,445.17M SC$ 
Cash Available Now  51,441.83M SC$Corporate cash
     
Products Sold Last Year  39,280.31M SC$ 
Profit Last Year  22,080.54M SC$ 
Net Profit Last Year  11,592.28M SC$ 
Products Sold Last Month  3,274.15M SC$ 
Profit Last Month  1,847.47M SC$Profit
Net Profit Last Month  969.92M SC$Net Profit
Assets  55,363.62M SC$Corporate assets
Market Value  503,659.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,008.79M SC$Value of materials
Production Last Month  3,026.61Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,979.49M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,352.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -554.24M SC$Tax payments
Profit Payment Paid  -646.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,274.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,996.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  5,036.59  SC$Share price
Earning per Share In Recent Period  96.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,445.17M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     491.30M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     65.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,445.17M SC$  1,359.53M SC$ 
Year to Date
Income   Cost  
3,274.15M   
   593.70M 
   556.30M 
   208.91M 
   67.78M 
   0.00M 
   0.00M 
3,274.15M  1,426.68M 
Last Year
Income   Cost  
39,280.31M   
   7,124.37M 
   6,699.95M 
   2,508.28M 
   867.17M 
   0.00M 
   0.00M 
39,280.31M  17,199.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,564 tons    2,500    6.2    180    5,360 SC$    3,140 SC$
Ammunition Components    22,265 units    3,000    7.4    180    40,792 SC$    25,705 SC$
Chemicals    102,969 tons    15,000    6.9    180    2,674 SC$    1,510 SC$
Computers    57,030 systems    12,500    4.6    182    3,854 SC$    1,984 SC$
Electric Power    2,665 million kwhs    250    10.7    181    175,031 SC$    97,680 SC$
Electronic Components    623,754 units    50,000    12.5    180    2,587 SC$    1,510 SC$
Factory Maintenance    867 units    124    7    184    654,596 SC$    310,554 SC$
High Tech Services    162,355 units    15,000    10.8    180    2,771 SC$    1,616 SC$
Industrial Equipment    52,054 units    7,500    6.9    184    3,058 SC$    1,661 SC$
Robotics    112 units    31    3.6    180    422,230 SC$    237,070 SC$
Services    103,701 units    15,000    6.9    180    1,870 SC$    1,091 SC$
Steel    5,051 tons    1,000    5.1    180    5,776 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Shablor

Back to main country page
Image  

Back to my home page