Simcountry: Corporation page for: Hebina Light Artillery Shells

Hebina Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,246 SC$ per shell
Corporation Type:				state corporation
Founded:				September 8 5220
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.74 GC
Located in:				The Commonwealth of Shablor
Controlled by:				The Commonwealth of Shablor
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,134.72M SC$
Cash Available Now		50,435.95M SC$

Products Sold Last Year		30,066.84M SC$
Profit Last Year		11,761.65M SC$
Net Profit Last Year		6,174.86M SC$
Products Sold Last Month		3,043.04M SC$
Profit Last Month		1,509.47M SC$
Net Profit Last Month		792.47M SC$
Assets		52,284.02M SC$
Market Value		252,399.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,255.19M SC$
Production Last Month		451,337.29
Production Level Last Month		106.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.5
Production Process Effectivity		200
Welfare Index		106.20

Cash Flow Data

Cash at start of previous month		48,308.23M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.53M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-452.84M SC$
Profit Payment Paid		-528.31M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,043.04M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,251.26M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		46.9
Share Price		2,523.99 SC$
Earning per Share In Recent Period		53.77 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,134.72M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		710.52M SC$
Fixed Property Cost		208.53M SC$
Maintenance Products Used		56.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,134.72M SC$	1,534.14M SC$

Year to Date

Income		Cost
3,043.04M
		559.05M
		708.24M
		208.51M
		57.77M
		0.00M
		0.00M
3,043.04M		1,533.57M

Last Year

Income		Cost
30,066.84M
		6,708.57M
		8,354.50M
		2,502.39M
		739.73M
		0.00M
		0.00M
30,066.84M		18,305.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	40,368	tons	12,500	3.2	187	5,915 SC$	3,140 SC$
Ammunition Components	6,439	units	1,250	5.2	180	43,442 SC$	25,705 SC$
Chemicals	352,993	tons	37,500	9.4	187	2,852 SC$	1,510 SC$
Copper	108,155	tons	45,000	2.4	180	5,338 SC$	3,059 SC$
Electric Power	407	million kwhs	100	4.1	180	166,365 SC$	97,680 SC$
Factory Maintenance	434	units	104	4.2	187	704,135 SC$	310,554 SC$
High Tech Services	93,209	units	12,500	7.5	180	2,854 SC$	1,616 SC$
Robotics	165	units	31	5.3	180	404,470 SC$	237,070 SC$
Services	84,273	units	7,500	11.2	181	1,742 SC$	1,091 SC$
Steel	225,140	tons	17,500	12.9	184	6,011 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.62

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Shablor

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip