Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 10 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Belona

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 58.84
Cash:    806.07B SC$ Cash Available
Profit/Loss:    -23.03B SC$ Total Profit This Month
Total Assets:    19.57T SC$ Total State Assets
  
Country Assets
Population:    30,170,985 Total Population
Migration:    35  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mercola Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 10 4666 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The Independent State of Belona 
Controlled by:     The Independent State of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,268.79M SC$ 
Cash Available Now  166,894.01M SC$Corporate cash
     
Products Sold Last Year  43,512.97M SC$ 
Profit Last Year  11,764.12M SC$ 
Net Profit Last Year  6,176.16M SC$ 
Products Sold Last Month  3,415.03M SC$ 
Profit Last Month  833.05M SC$Profit
Net Profit Last Month  833.05M SC$Net Profit
Assets  208,970.44M SC$Corporate assets
Market Value  358,180.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,267.63M SC$Value of materials
Production Last Month  48,324.94Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,017.85M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,415.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,540.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  3,581.81  SC$Share price
Earning per Share In Recent Period  41.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,268.79M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,993.44M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,268.79M SC$  2,980.83M SC$ 
Year to Date
Income   Cost  
17,965.71M   
   4,101.46M 
   8,359.80M 
   1,253.39M 
   469.74M 
   0.00M 
   0.00M 
17,965.71M  14,184.39M 
Last Year
Income   Cost  
43,512.97M   
   8,202.92M 
   20,011.63M 
   2,505.71M 
   1,028.60M 
   0.00M 
   0.00M 
43,512.97M  31,748.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,970 tons    7,500    7.6    185    6,230 SC$    3,339 SC$
Batteries    151,758 units    32,000    4.7    180    4,673 SC$    2,718 SC$
Car Engines    462,731 engines    39,000    11.9    181    12,498 SC$    6,946 SC$
Carbon    40,338 tons    5,500    7.3    186    51,255 SC$    27,507 SC$
Chemicals    21,704 tons    7,500    2.9    180    3,737 SC$    2,114 SC$
Electric Components    68,808 units    7,500    9.2    180    3,759 SC$    2,114 SC$
Electric Power    1,174 million kwhs    250    4.7    188    744,953 SC$    392,600 SC$
Electronic Components    81,666 units    7,500    10.9    187    3,092 SC$    1,646 SC$
Factory Maintenance    1,179 units    104    11.3    176    977,774 SC$    558,700 SC$
High Tech Services    27,326 units    7,500    3.6    180    2,909 SC$    1,676 SC$
Lead    14,703 tons    2,500    5.9    187    74,376 SC$    41,340 SC$
Mobile Devices    22,724 devices    3,000    7.6    180    27,250 SC$    15,402 SC$
Plastics    81,391 tons    7,500    10.9    183    3,118 SC$    1,706 SC$
Robotics    1,686 units    174    9.7    184    478,441 SC$    258,210 SC$
Services    67,325 units    7,500    9    180    2,127 SC$    1,238 SC$
Steel    124,588 tons    25,000    5    180    7,649 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Belona

Back to main country page
 

Back to my home page