Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 22 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Flima Factory Maintenanc

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 4589 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.61 GC 
Located in:     The United Kingdom of Xilipo 
Controlled by:     The United Kingdom of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,904.89M SC$ 
Cash Available Now  151,754.83M SC$Corporate cash
     
Products Sold Last Year  46,510.32M SC$ 
Profit Last Year  11,218.10M SC$ 
Net Profit Last Year  5,889.50M SC$ 
Products Sold Last Month  3,906.08M SC$ 
Profit Last Month  892.88M SC$Profit
Net Profit Last Month  468.76M SC$Net Profit
Assets  193,149.51M SC$Corporate assets
Market Value  343,353.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,674.32M SC$Value of materials
Production Last Month  3,266.66Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,314.86M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.86M SC$Tax payments
Profit Payment Paid  -312.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,906.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,594.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,433.53  SC$Share price
Earning per Share In Recent Period  52.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,904.89M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,881.85M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,904.89M SC$  3,014.31M SC$ 
Year to Date
Income   Cost  
42,690.75M   
   9,208.66M 
   20,261.09M 
   2,297.87M 
   960.18M 
   0.00M 
   0.00M 
42,690.75M  32,727.80M 
Last Year
Income   Cost  
46,510.32M   
   10,044.89M 
   21,697.70M 
   2,507.28M 
   1,042.36M 
   0.00M 
   0.00M 
46,510.32M  35,292.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    13,742 units    4,000    3.4    180    4,677 SC$    2,718 SC$
Books And Newspapers    158,593 units    22,500    7    184    3,642 SC$    1,993 SC$
Building Materials    217,969 units    25,000    8.7    180    3,685 SC$    2,114 SC$
Computers    60,708 systems    10,000    6.1    182    4,831 SC$    2,643 SC$
Electric Components    299,390 units    25,000    12    188    4,000 SC$    2,114 SC$
Electric Power    4,607 million kwhs    500    9.2    185    765,354 SC$    434,700 SC$
Electronic Components    113,487 units    25,000    4.5    180    2,934 SC$    1,646 SC$
Factory Maintenance    572 units    95    6    181    1.01M SC$    558,700 SC$
High Tech Services    242,672 units    20,000    12.1    184    3,104 SC$    1,676 SC$
Industrial Equipment    203,706 units    25,000    8.1    180    3,983 SC$    2,235 SC$
Mercury    7,862 tons    900    8.7    181    53,837 SC$    29,700 SC$
Mobile Devices    10,040 devices    3,000    3.3    180    27,236 SC$    15,704 SC$
Household Products    23,019 tons    2,000    11.5    175    11,290 SC$    6,493 SC$
Robotics    1,127 units    201    5.6    182    466,735 SC$    258,210 SC$
Services    42,406 units    10,000    4.2    187    2,010 SC$    1,056 SC$
Software    79,009 units    15,000    5.3    187    3,810 SC$    2,023 SC$
Trucks    573 trucks    100    5.7    183    4.83M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xilipo

Back to main country page

Image  

Back to my home page