Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 15 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Pharmaceutical Product

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 15 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Republic of Insomma 
Controlled by:     The Republic of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.51M SC$ 
Cash Available Now  139,100.38M SC$Corporate cash
     
Products Sold Last Year  47,428.31M SC$ 
Profit Last Year  13,695.04M SC$ 
Net Profit Last Year  7,189.90M SC$ 
Products Sold Last Month  3,892.82M SC$ 
Profit Last Month  1,097.64M SC$Profit
Net Profit Last Month  576.26M SC$Net Profit
Assets  176,419.66M SC$Corporate assets
Market Value  377,848.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,248.03M SC$Value of materials
Production Last Month  99,758.89Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,090.43M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,126.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.29M SC$Tax payments
Profit Payment Paid  -384.17M SC$ 
Upgrades Bought  -217.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,892.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,915.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  3,778.49  SC$Share price
Earning per Share In Recent Period  65.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.51M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,638.66M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,910.51M SC$  2,780.16M SC$ 
Year to Date
Income   Cost  
19,534.51M   
   4,006.54M 
   8,218.36M 
   1,041.69M 
   657.99M 
   0.00M 
   0.00M 
19,534.51M  13,924.58M 
Last Year
Income   Cost  
47,428.31M   
   9,617.20M 
   20,028.00M 
   2,500.38M 
   1,587.70M 
   0.00M 
   0.00M 
47,428.31M  33,733.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,900 
Medium Level Worker  65,000  65,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  14,000  14,000  39,600 
High Level Manager  6,700  6,700  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  74,500  74,500  39,900 
High Tech Senior  17,900  17,900  63,000 
High Tech Executive  2,040  2,040  126,000 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    79,804 units    15,000    5.3    180    3,612 SC$    1,993 SC$
Chemicals    440,450 tons    75,000    5.9    184    3,892 SC$    2,114 SC$
Electric Power    5,060 million kwhs    650    7.8    173    617,674 SC$    420,900 SC$
Factory Maintenance    495 units    144    3.4    182    1.02M SC$    558,700 SC$
High Tech Services    239,698 units    25,000    9.6    185    3,123 SC$    1,676 SC$
Lithium    1,278 tons    100    12.8    184    172,309 SC$    92,400 SC$
Minerals    106,574 tons    25,000    4.3    178    5,039 SC$    2,805 SC$
Mobile Devices    48,776 devices    4,000    12.2    174    27,241 SC$    15,704 SC$
Household Products    116,344 tons    17,500    6.6    185    12,205 SC$    6,493 SC$
Robotics    453 units    76    6    182    466,918 SC$    258,210 SC$
Rubber    10,932 tons    1,250    8.7    184    4,830 SC$    2,640 SC$
Services    339,858 units    25,000    13.6    180    2,242 SC$    1,238 SC$
Software    248,333 units    30,000    8.3    177    3,552 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Insomma

Back to main country page

Image  

Back to my home page