Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 6 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 6 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.30 GC 
Located in:     The Republic of Balzaro 
Controlled by:     The Republic of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,004.93M SC$ 
Cash Available Now  70,938.04M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -344.73M SC$ 
Net Profit Last Year  -344.73M SC$ 
Products Sold Last Month  4,022.94M SC$ 
Profit Last Month  1,172.23M SC$Profit
Net Profit Last Month  644.21M SC$Net Profit
Assets  114,971.80M SC$Corporate assets
Market Value  7,164.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,776.06M SC$Value of materials
Production Last Month  902,133.09Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,993.31M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -90.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -284.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.49M SC$Tax payments
Profit Payment Paid  -389.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,022.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,240.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  16.3Price earning ratio
Share Price  71.64  SC$Share price
Earning per Share In Recent Period  4.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,004.93M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,329.99M SC$Cost of Material used
Fixed Property Cost     90.79M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,004.93M SC$  3,202.37M SC$ 
Year to Date
Income   Cost  
11,429.73M   
   3,392.03M 
   6,261.54M 
   253.04M 
   411.06M 
   0.00M 
   0.00M 
11,429.73M  10,317.68M 
Last Year
Income   Cost  
0.00M   
   344.73M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  344.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    3,189 tons    2,750    1.2    180    28,050 SC$    27,540 SC$
Electric Power    4,695 million kwhs    500    9.4    180    754,513 SC$    423,900 SC$
Factory Maintenance    546 units    108    5.1    190    1.06M SC$    558,700 SC$
High Tech Services    107,125 units    10,000    10.7    180    2,973 SC$    1,676 SC$
Lead    22,479 tons    2,250    10    184    76,216 SC$    41,310 SC$
Minerals    408,044 tons    40,000    10.2    180    4,786 SC$    2,754 SC$
Oil    26,089 tons    22,500    1.2    180    1,997 SC$    1,960 SC$
Platinum    2 tons    3    1    180    56.93M SC$    55.89M SC$
Potassium    46,381 tons    40,000    1.2    180    2,970 SC$    2,916 SC$
Robotics    801 units    151    5.3    180    441,953 SC$    258,210 SC$
Rubber    802,459 tons    85,000    9.4    180    4,544 SC$    2,592 SC$
Services    103,606 units    10,000    10.4    180    2,148 SC$    1,238 SC$
Sulfur    527,604 tons    50,000    10.6    180    4,042 SC$    2,333 SC$
Zinc    32,894 tons    3,000    11    187    60,953 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balzaro

Back to main country page

Image  

Back to my home page