Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jan 16 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,529 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.06 GC 
Located in:     The Empire of Berlitta 
Controlled by:     The Empire of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.45M SC$ 
Cash Available Now  47,904.05M SC$Corporate cash
     
Products Sold Last Year  53,736.48M SC$ 
Profit Last Year  14,609.17M SC$ 
Net Profit Last Year  7,669.81M SC$ 
Products Sold Last Month  4,049.11M SC$ 
Profit Last Month  784.64M SC$Profit
Net Profit Last Month  411.94M SC$Net Profit
Assets  58,296.99M SC$Corporate assets
Market Value  330,296.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,483.93M SC$Value of materials
Production Last Month  1,196,572.85Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,528.64M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -128.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.39M SC$Tax payments
Profit Payment Paid  -274.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,049.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,586.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,302.96  SC$Share price
Earning per Share In Recent Period  63.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.45M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,305.55M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     55.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,910.45M SC$  3,264.20M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,736.48M   
   8,330.28M 
   27,577.43M 
   2,505.85M 
   713.75M 
   0.00M 
   0.00M 
53,736.48M  39,127.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    494,018 tons    60,000    8.2    187    5,856 SC$    3,140 SC$
Electric Power    1,767 million kwhs    225    7.9    188    185,425 SC$    97,680 SC$
Factory Maintenance    525 units    104    5    180    663,851 SC$    320,159 SC$
Glass    108,812 tons    10,000    10.9    183    3,827 SC$    2,084 SC$
High Tech Services    48,697 units    7,500    6.5    180    2,732 SC$    1,616 SC$
Household Products    8,449 tons    4,000    2.1    180    10,162 SC$    5,738 SC$
Plastics    1,903,283 tons    150,000    12.7    184    3,066 SC$    1,661 SC$
Robotics    968 units    109    8.9    187    446,187 SC$    237,070 SC$
Services    93,520 units    7,500    12.5    180    1,676 SC$    1,059 SC$
Steel    275,238 tons    30,000    9.2    184    5,960 SC$    3,262 SC$
Wood    16,700 tons    300,000    0.1    185    3,435 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Berlitta

Back to main country page
Image  

Back to my home page