Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 15 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 15 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.67 GC 
Located in:     Aysha 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,397.66M SC$ 
Cash Available Now  36,753.18M SC$Corporate cash
     
Products Sold Last Year  71,330.34M SC$ 
Profit Last Year  5,996.81M SC$ 
Net Profit Last Year  2,518.66M SC$ 
Products Sold Last Month  5,994.72M SC$ 
Profit Last Month  411.98M SC$Profit
Net Profit Last Month  173.03M SC$Net Profit
Assets  104,405.48M SC$Corporate assets
Market Value  203,684.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,286.82M SC$Value of materials
Production Last Month  8,869.67Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  244.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,478.22M SC$ 
     
Salaries Paid  -608.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,138.99M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,757.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -123.60M SC$Tax payments
Profit Payment Paid  -230.71M SC$ 
Upgrades Bought  -208.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,994.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,216.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.5Price earning ratio
Share Price  2,036.84  SC$Share price
Earning per Share In Recent Period  21.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,397.66M SC$   
Salaries Paid     608.64M SC$Salary Cost
Raw Materials Used     3,275.50M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     81.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,138.99M SC$ 
Total:  5,397.66M SC$  5,292.35M SC$ 
Year to Date
Income   Cost  
36,015.03M   
   3,651.84M 
   21,292.72M 
   1,128.11M 
   500.17M 
   0.00M 
   6,840.81M 
36,015.03M  33,413.65M 
Last Year
Income   Cost  
71,330.34M   
   7,306.53M 
   41,233.37M 
   2,256.79M 
   1,029.82M 
   0.00M 
   13,507.02M 
71,330.34M  65,333.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  13,250 
Medium Level Worker  24,750  24,750  17,250 
High Level Worker  24,500  24,500  20,000 
Low Level Manager  14,225  14,225  25,000 
Medium Level Manager  8,300  8,300  33,000 
High Level Manager  3,850  3,850  41,250 
Executive  1,300  1,300  86,250 
High Tech Engineer  78,125  78,125  33,250 
High Tech Senior  36,875  36,875  52,500 
High Tech Executive  3,300  3,300  105,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    37,947 tons    3,000    12.6    218    8,000 SC$    3,383 SC$
Carbon    21,422 tons    1,750    12.2    226    64,038 SC$    28,050 SC$
Electric Components    637,096 units    50,000    12.7    210    4,833 SC$    2,114 SC$
Electric Motors    131,345 units    12,500    10.5    144    4,178 SC$    2,914 SC$
Electric Power    5,765 million kwhs    675    8.5    203    892,439 SC$    434,700 SC$
Electronic Components    488,411 units    50,000    9.8    125    1,975 SC$    1,646 SC$
Factory Maintenance    937 units    102    9.2    143    853,770 SC$    558,700 SC$
High Tech Services    97,507 units    7,500    13    151    2,590 SC$    1,676 SC$
Industrial Equipment    173,139 units    40,000    4.3    208    4,682 SC$    2,235 SC$
Lead    4,914 tons    1,000    4.9    149    63,489 SC$    42,075 SC$
Lithium    9,350 tons    1,000    9.3    146    139,574 SC$    92,400 SC$
Machine Parts    139,559 units    12,500    11.2    126    2,428 SC$    2,023 SC$
Mobile Devices    20,008 devices    4,500    4.4    145    24,218 SC$    15,704 SC$
Platinum    187 tons    13    15    168    116.87M SC$    56.93M SC$
Robotics    3,948 units    314    12.6    251    632,356 SC$    258,210 SC$
Rubber    66,069 tons    5,000    13.2    154    4,200 SC$    2,640 SC$
Steel    20,973 tons    3,000    7    151    6,701 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  1,992.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 445% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page