Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 29 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 29 5214 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     Xihun 
Controlled by:     Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,888.41M SC$ 
Cash Available Now  145,045.10M SC$Corporate cash
     
Products Sold Last Year  44,966.09M SC$ 
Profit Last Year  13,706.33M SC$ 
Net Profit Last Year  7,195.83M SC$ 
Products Sold Last Month  3,805.11M SC$ 
Profit Last Month  1,197.93M SC$Profit
Net Profit Last Month  628.91M SC$Net Profit
Assets  183,396.16M SC$Corporate assets
Market Value  385,389.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,169.88M SC$Value of materials
Production Last Month  941,804.00Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,077.59M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,054.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.38M SC$Tax payments
Profit Payment Paid  -419.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,805.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,162.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,853.89  SC$Share price
Earning per Share In Recent Period  65.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,888.41M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     1,654.72M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     65.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,888.41M SC$  2,607.02M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,966.09M   
   8,142.25M 
   19,828.04M 
   2,500.83M 
   788.64M 
   0.00M 
   0.00M 
44,966.09M  31,259.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    30,213 tons    2,750    11    120    33,660 SC$    28,050 SC$
Electric Power    2,772 million kwhs    500    5.5    120    509,731 SC$    434,700 SC$
Factory Maintenance    507 units    109    4.7    120    670,440 SC$    558,700 SC$
High Tech Services    44,803 units    10,000    4.5    120    2,011 SC$    1,676 SC$
Lead    26,076 tons    2,250    11.6    120    50,490 SC$    42,075 SC$
Minerals    447,766 tons    40,000    11.2    120    3,366 SC$    2,805 SC$
Oil    125,557 tons    22,500    5.6    120    2,325 SC$    1,997 SC$
Platinum    26 tons    3    10.4    120    68.31M SC$    56.93M SC$
Potassium    393,661 tons    40,000    9.8    120    3,564 SC$    2,970 SC$
Robotics    840 units    151    5.6    120    309,852 SC$    258,210 SC$
Rubber    821,946 tons    85,000    9.7    120    3,168 SC$    2,640 SC$
Services    68,539 units    10,000    6.9    120    1,486 SC$    1,238 SC$
Sulfur    234,913 tons    50,000    4.7    120    2,819 SC$    2,376 SC$
Zinc    17,510 tons    3,000    5.8    120    39,287 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xihun

Back to main country page

Image  

Back to my home page