Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 2 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 2 5182 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     The Empire of Mollada 
Controlled by:     The Empire of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,306.07M SC$ 
Cash Available Now  68,099.42M SC$Corporate cash
     
Products Sold Last Year  63,798.32M SC$ 
Profit Last Year  19,716.31M SC$ 
Net Profit Last Year  6,535.96M SC$ 
Products Sold Last Month  5,314.42M SC$ 
Profit Last Month  1,704.90M SC$Profit
Net Profit Last Month  565.18M SC$Net Profit
Assets  155,810.29M SC$Corporate assets
Market Value  346,375.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,029.76M SC$Value of materials
Production Last Month  901,492.52Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,080.09M SC$ 
     
Salaries Paid  -505.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -596.72M SC$Tax payments
Profit Payment Paid  -1,086.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,314.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,998.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,463.76  SC$Share price
Earning per Share In Recent Period  60.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,306.07M SC$   
Salaries Paid     505.03M SC$Salary Cost
Raw Materials Used     2,789.15M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     117.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,306.07M SC$  3,620.10M SC$ 
Year to Date
Income   Cost  
47,844.87M   
   4,545.69M 
   25,353.41M 
   1,878.73M 
   1,068.37M 
   0.00M 
   0.00M 
47,844.87M  32,846.21M 
Last Year
Income   Cost  
63,798.32M   
   6,060.78M 
   34,096.79M 
   2,502.22M 
   1,422.21M 
   0.00M 
   0.00M 
63,798.32M  44,082.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  10,600 
Medium Level Worker  92,000  92,000  13,800 
High Level Worker  38,000  38,000  16,000 
Low Level Manager  16,000  16,000  20,000 
Medium Level Manager  11,500  11,500  26,400 
High Level Manager  4,700  4,700  33,000 
Executive  1,650  1,650  69,000 
High Tech Engineer  57,500  57,500  26,600 
High Tech Senior  11,800  11,800  42,000 
High Tech Executive  1,180  1,180  84,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    557,552 tons    25,000    22.3    215    7,252 SC$    3,321 SC$
Carbon    87,321 tons    3,750    23.3    227    66,868 SC$    27,540 SC$
Electric Components    363,287 units    12,500    29.1    218    4,877 SC$    2,114 SC$
Electric Motors    99,853 units    6,000    16.6    221    6,508 SC$    2,914 SC$
Electric Power    16,062 million kwhs    675    23.8    218    992,796 SC$    418,500 SC$
Factory Maintenance    1,964 units    103    19.1    227    1.33M SC$    558,700 SC$
Glass    40,824 tons    2,000    20.4    224    4,953 SC$    2,174 SC$
High Tech Services    151,602 units    10,000    15.2    220    3,701 SC$    1,676 SC$
Lead    37,883 tons    2,000    18.9    221    92,533 SC$    41,310 SC$
Lithium    45,604 tons    2,000    22.8    223    208,870 SC$    90,720 SC$
Machine Parts    614,271 units    20,000    30.7    223    4,502 SC$    2,023 SC$
Mobile Devices    64,091 devices    3,000    21.4    218    35,726 SC$    15,704 SC$
Household Products    53,699 tons    3,000    17.9    223    15,564 SC$    6,493 SC$
Robotics    1,352 units    61    22.2    216    581,266 SC$    258,210 SC$
Rubber    98,684 tons    4,500    21.9    215    5,623 SC$    2,592 SC$
Services    122,592 units    7,500    16.3    221    2,751 SC$    1,238 SC$
Steel    1,263,809 tons    40,000    31.6    222    10,014 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 318% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mollada

Back to main country page

Image  

Back to my home page