Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 12 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Selenium

Product:     Selenium 
Latest Market Price:  Market Price  3.86M SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 12 5172 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.60 GC 
Located in:     The Empire of Mollada 
Controlled by:     The Empire of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,619.86M SC$ 
Cash Available Now  50,921.71M SC$Corporate cash
     
Products Sold Last Year  93,179.45M SC$ 
Profit Last Year  48,157.75M SC$ 
Net Profit Last Year  15,964.29M SC$ 
Products Sold Last Month  7,619.86M SC$ 
Profit Last Month  3,873.23M SC$Profit
Net Profit Last Month  1,283.97M SC$Net Profit
Assets  134,729.75M SC$Corporate assets
Market Value  672,207.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,545.34M SC$Value of materials
Production Last Month  793.77Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.40Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  199,721 
 
Cash Flow Data
Cash at start of previous month  40,269.16M SC$ 
     
Salaries Paid  -556.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,355.63M SC$Tax payments
Profit Payment Paid  -2,467.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,619.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,301.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.4Price earning ratio
Share Price  6,722.07  SC$Share price
Earning per Share In Recent Period  141.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,619.86M SC$   
Salaries Paid     556.02M SC$Salary Cost
Raw Materials Used     2,841.54M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     140.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,619.86M SC$  3,746.74M SC$ 
Year to Date
Income   Cost  
75,872.69M   
   5,504.97M 
   28,243.67M 
   2,083.17M 
   1,407.99M 
   0.00M 
   0.00M 
75,872.69M  37,239.80M 
Last Year
Income   Cost  
93,179.45M   
   6,672.61M 
   34,170.67M 
   2,502.31M 
   1,676.11M 
   0.00M 
   0.00M 
93,179.45M  45,021.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  10,600 
Medium Level Worker  130,000  130,000  13,800 
High Level Worker  42,000  42,000  16,000 
Low Level Manager  16,700  16,700  20,000 
Medium Level Manager  12,800  12,800  26,400 
High Level Manager  5,350  5,350  33,000 
Executive  2,075  2,075  69,000 
High Tech Engineer  53,000  53,000  26,600 
High Tech Senior  11,300  11,300  42,000 
High Tech Executive  1,450  1,450  84,000 
     
Total:  388,675Number of Employees 388,675   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,436,395 tons    67,500    21.3    223    4,993 SC$    2,114 SC$
Electric Power    18,356 million kwhs    675    27.2    221    985,876 SC$    418,500 SC$
Factory Maintenance    2,164 units    124    17.5    226    1.33M SC$    558,700 SC$
High Tech Services    849,967 units    30,000    28.3    218    3,703 SC$    1,676 SC$
Industrial Equipment    3,587,510 units    200,000    17.9    221    5,223 SC$    2,235 SC$
Household Products    398,033 tons    25,000    15.9    218    14,857 SC$    6,493 SC$
Robotics    1,101 units    51    21.6    222    611,179 SC$    258,210 SC$
Services    590,832 units    30,000    19.7    223    2,829 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Selenium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mollada

Back to main country page

Image  

Back to my home page