Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 15 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 15 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.02 GC 
Located in:     The Empire of Mollada 
Controlled by:     The Empire of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,990.29M SC$ 
Cash Available Now  63,116.38M SC$Corporate cash
     
Products Sold Last Year  59,728.95M SC$ 
Profit Last Year  20,254.60M SC$ 
Net Profit Last Year  6,714.40M SC$ 
Products Sold Last Month  5,110.07M SC$ 
Profit Last Month  1,801.55M SC$Profit
Net Profit Last Month  597.21M SC$Net Profit
Assets  118,703.62M SC$Corporate assets
Market Value  329,411.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,882.30M SC$Value of materials
Production Last Month  957,291.10Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,483.95M SC$ 
     
Salaries Paid  -481.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -630.54M SC$Tax payments
Profit Payment Paid  -1,147.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,110.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,126.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  3,294.11  SC$Share price
Earning per Share In Recent Period  62.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,990.29M SC$   
Salaries Paid     481.46M SC$Salary Cost
Raw Materials Used     2,503.30M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     115.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,990.29M SC$  3,308.16M SC$ 
Year to Date
Income   Cost  
10,321.86M   
   962.92M 
   5,012.37M 
   416.64M 
   230.10M 
   0.00M 
   0.00M 
10,321.86M  6,622.02M 
Last Year
Income   Cost  
59,728.95M   
   5,777.97M 
   29,819.89M 
   2,498.65M 
   1,377.83M 
   0.00M 
   0.00M 
59,728.95M  39,474.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  10,600 
Medium Level Worker  95,000  95,000  13,800 
High Level Worker  48,000  48,000  16,000 
Low Level Manager  16,800  16,800  20,000 
Medium Level Manager  10,600  10,600  26,400 
High Level Manager  4,700  4,700  33,000 
Executive  1,600  1,600  69,000 
High Tech Engineer  50,900  50,900  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  660  660  84,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    326,861 tons    20,000    16.3    217    7,338 SC$    3,383 SC$
Carbon    26,829 tons    3,250    8.3    215    63,204 SC$    28,050 SC$
Electric Components    324,861 units    25,000    13    221    4,845 SC$    2,114 SC$
Electric Power    5,672 million kwhs    450    12.6    219    1.01M SC$    434,700 SC$
Electronic Components    905,016 units    62,500    14.5    216    3,595 SC$    1,646 SC$
Factory Maintenance    1,231 units    104    11.8    220    1.29M SC$    558,700 SC$
High Tech Services    268,703 units    25,000    10.7    225    3,851 SC$    1,676 SC$
Lead    15,305 tons    1,250    12.2    216    91,423 SC$    42,075 SC$
Mobile Devices    48,290 devices    4,000    12.1    216    35,199 SC$    15,704 SC$
Household Products    16,892 tons    2,000    8.4    217    14,613 SC$    6,493 SC$
Platinum    15 tons    2    6.9    221    126.06M SC$    56.93M SC$
Robotics    836 units    61    13.7    216    580,962 SC$    258,210 SC$
Rubber    27,215 tons    3,500    7.8    223    5,903 SC$    2,640 SC$
Services    190,538 units    15,000    12.7    215    2,470 SC$    1,238 SC$
Steel    434,149 tons    30,000    14.5    223    10,036 SC$    4,334 SC$
Zinc    6,805 tons    1,000    6.8    222    73,618 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 270% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mollada

Back to main country page

Image  

Back to my home page