Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 27 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 27 5197 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.22 GC 
Located in:     The Empire of Mollada 
Controlled by:     The Empire of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,698.91M SC$ 
Cash Available Now  49,184.56M SC$Corporate cash
     
Products Sold Last Year  68,453.81M SC$ 
Profit Last Year  19,602.17M SC$ 
Net Profit Last Year  6,498.12M SC$ 
Products Sold Last Month  5,699.39M SC$ 
Profit Last Month  1,623.00M SC$Profit
Net Profit Last Month  538.03M SC$Net Profit
Assets  144,723.05M SC$Corporate assets
Market Value  334,204.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  68,378.88M SC$Value of materials
Production Last Month  1,022,014.61Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,059.92M SC$ 
     
Salaries Paid  -452.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,011.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -568.05M SC$Tax payments
Profit Payment Paid  -1,033.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,699.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,485.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  3,342.05  SC$Share price
Earning per Share In Recent Period  59.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,698.91M SC$   
Salaries Paid     452.27M SC$Salary Cost
Raw Materials Used     3,287.29M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     121.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,698.91M SC$  4,068.73M SC$ 
Year to Date
Income   Cost  
39,900.18M   
   3,166.35M 
   23,082.48M 
   1,458.70M 
   841.30M 
   0.00M 
   0.00M 
39,900.18M  28,548.84M 
Last Year
Income   Cost  
68,453.81M   
   5,427.70M 
   39,484.24M 
   2,500.43M 
   1,439.27M 
   0.00M 
   0.00M 
68,453.81M  48,851.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,600 
Medium Level Worker  100,000  100,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  19,200  19,200  20,000 
Medium Level Manager  11,200  11,200  26,400 
High Level Manager  3,750  3,750  33,000 
Executive  1,170  1,170  69,000 
High Tech Engineer  49,000  49,000  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  1,120  1,120  84,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    79,095 tons    2,750    28.8    217    63,954 SC$    28,050 SC$
Electric Power    9,320 million kwhs    500    18.6    220    988,794 SC$    421,659 SC$
Factory Maintenance    2,819 units    109    25.9    221    1.31M SC$    558,700 SC$
High Tech Services    298,706 units    10,000    29.9    225    3,767 SC$    1,676 SC$
Lead    55,180 tons    2,250    24.5    224    93,889 SC$    42,075 SC$
Minerals    1,275,308 tons    40,000    31.9    223    6,377 SC$    2,805 SC$
Oil    696,662 tons    22,500    31    224    4,475 SC$    1,997 SC$
Platinum    67 tons    3    26.6    220    125.13M SC$    56.93M SC$
Potassium    973,347 tons    40,000    24.3    224    6,778 SC$    2,970 SC$
Robotics    2,169 units    151    14.4    222    597,650 SC$    258,210 SC$
Rubber    1,259,875 tons    85,000    14.8    220    5,771 SC$    2,640 SC$
Services    286,152 units    10,000    28.6    226    2,826 SC$    1,238 SC$
Sulfur    958,208 tons    50,000    19.2    222    5,361 SC$    2,376 SC$
Zinc    97,785 tons    3,000    32.6    214    69,813 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mollada

Back to main country page

Image  

Back to my home page