Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 27 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kildare Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 27 5450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.87 GC 
Located in:     The Republic of Bomonda 
Controlled by:     The Republic of Bomonda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,171.16M SC$ 
Cash Available Now  51,848.83M SC$Corporate cash
     
Products Sold Last Year  49,093.22M SC$ 
Profit Last Year  20,122.99M SC$ 
Net Profit Last Year  10,564.57M SC$ 
Products Sold Last Month  4,189.18M SC$ 
Profit Last Month  1,726.02M SC$Profit
Net Profit Last Month  906.16M SC$Net Profit
Assets  59,970.36M SC$Corporate assets
Market Value  466,916.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,414.55M SC$Value of materials
Production Last Month  237,152.31Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,028.53M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -517.81M SC$Tax payments
Profit Payment Paid  -604.11M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,189.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,027.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,669.17  SC$Share price
Earning per Share In Recent Period  88.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,171.16M SC$   
Salaries Paid     642.33M SC$Salary Cost
Raw Materials Used     1,552.41M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     56.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,171.16M SC$  2,460.18M SC$ 
Year to Date
Income   Cost  
29,053.93M   
   4,496.90M 
   10,769.29M 
   1,462.61M 
   443.41M 
   0.00M 
   0.00M 
29,053.93M  17,172.20M 
Last Year
Income   Cost  
49,093.22M   
   7,708.85M 
   17,961.04M 
   2,511.69M 
   788.65M 
   0.00M 
   0.00M 
49,093.22M  28,970.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,790  91,790  15,741 
Medium Level Worker  100,910  100,910  20,493 
High Level Worker  50,970  50,970  23,760 
Low Level Manager  13,945  13,945  29,700 
Medium Level Manager  10,435  10,435  39,204 
High Level Manager  3,266  3,266  49,005 
Executive  1,002  1,002  102,465 
High Tech Engineer  32,919  32,919  39,501 
High Tech Senior  6,907  6,907  62,370 
High Tech Executive  721  721  124,740 
     
Total:  312,865Number of Employees 312,865   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    336,182 tons    67,500    5    186    7,929 SC$    4,198 SC$
Electric Power    1,500 million kwhs    200    7.5    180    166,990 SC$    97,680 SC$
Factory Maintenance    828 units    103    8    180    679,064 SC$    330,656 SC$
High Tech Services    92,612 units    7,500    12.3    178    2,842 SC$    1,616 SC$
Milk    760,449 m3s    107,500    7.1    182    4,508 SC$    2,567 SC$
Peanuts    196,295 tons    35,000    5.6    181    5,345 SC$    3,065 SC$
Robotics    12 units    1    12.5    186    442,244 SC$    237,070 SC$
Services    29,100 units    5,000    5.8    184    2,026 SC$    1,094 SC$
Sugar    382,156 tons    55,000    6.9    180    3,909 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Chocolate 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bomonda

Back to main country page
Image  

Back to my home page