Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 11 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macan Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.77 GC 
Located in:     The Independent State of Gornova 
Controlled by:     The Independent State of Gornova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,027.31M SC$ 
Cash Available Now  144,563.65M SC$Corporate cash
     
Products Sold Last Year  37,138.25M SC$ 
Profit Last Year  11,831.94M SC$ 
Net Profit Last Year  6,211.77M SC$ 
Products Sold Last Month  3,146.81M SC$ 
Profit Last Month  1,046.26M SC$Profit
Net Profit Last Month  549.29M SC$Net Profit
Assets  180,884.31M SC$Corporate assets
Market Value  347,135.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,284.92M SC$Value of materials
Production Last Month  187,698.52Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,574.99M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -323.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.88M SC$Tax payments
Profit Payment Paid  -366.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,146.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,867.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,471.35  SC$Share price
Earning per Share In Recent Period  58.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,027.31M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,195.59M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,027.31M SC$  2,108.73M SC$ 
Year to Date
Income   Cost  
28,062.01M   
   5,776.53M 
   10,735.31M 
   1,875.18M 
   564.18M 
   0.00M 
   0.00M 
28,062.01M  18,951.20M 
Last Year
Income   Cost  
37,138.25M   
   7,702.02M 
   14,348.03M 
   2,503.83M 
   752.43M 
   0.00M 
   0.00M 
37,138.25M  25,306.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,271 tons    200    6.4    120    2,954 SC$    2,461 SC$
Cocoa    1,002 tons    200    5    120    5,128 SC$    4,141 SC$
Coffee    1,591 tons    200    8    120    10,510 SC$    8,758 SC$
Eggs    325,619 10000 units    35,000    9.3    120    2,827 SC$    2,356 SC$
Electric Power    3,511 million kwhs    250    14    120    521,640 SC$    434,700 SC$
Factory Maintenance    895 units    104    8.6    120    670,440 SC$    558,700 SC$
Fruit    364,103 tons    77,500    4.7    120    3,896 SC$    3,247 SC$
High Tech Services    30,136 units    2,500    12.1    120    2,011 SC$    1,676 SC$
Peanuts    308,290 tons    30,000    10.3    120    3,805 SC$    3,171 SC$
Rice    126,382 tons    10,000    12.6    120    3,262 SC$    2,718 SC$
Robotics    6 units    1    5.7    120    309,852 SC$    258,210 SC$
Services    23,487 units    5,000    4.7    120    1,486 SC$    1,238 SC$
Spices    45,991 tons    5,500    8.4    120    24,824 SC$    20,687 SC$
Vegetables    356,834 tons    87,500    4.1    120    3,425 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Gornova

Back to main country page

Image  

Back to my home page