Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 16 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Niles Coffee

Product:     Coffee 
Latest Market Price:  Market Price  8,758 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5208 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.36 GC 
Located in:     The Independent State of Gornova 
Controlled by:     The Independent State of Gornova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,204.36M SC$ 
Cash Available Now  127,996.61M SC$Corporate cash
     
Products Sold Last Year  38,299.01M SC$ 
Profit Last Year  10,607.89M SC$ 
Net Profit Last Year  5,569.14M SC$ 
Products Sold Last Month  3,204.46M SC$ 
Profit Last Month  897.70M SC$Profit
Net Profit Last Month  471.29M SC$Net Profit
Assets  168,585.53M SC$Corporate assets
Market Value  313,981.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,817.52M SC$Value of materials
Production Last Month  201,032.02Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,670.63M SC$ 
     
Salaries Paid  -628.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,662.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.31M SC$Tax payments
Profit Payment Paid  -314.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,204.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,792.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,139.82  SC$Share price
Earning per Share In Recent Period  50.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,204.36M SC$   
Salaries Paid     628.13M SC$Salary Cost
Raw Materials Used     1,410.06M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,204.36M SC$  2,309.18M SC$ 
Year to Date
Income   Cost  
25,489.19M   
   5,025.42M 
   11,276.35M 
   1,666.39M 
   501.42M 
   0.00M 
   0.00M 
25,489.19M  18,469.58M 
Last Year
Income   Cost  
38,299.01M   
   7,538.73M 
   16,901.13M 
   2,498.82M 
   752.43M 
   0.00M 
   0.00M 
38,299.01M  27,691.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  15,600  15,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  4,140  4,140  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  30,500  30,500  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  660  660  126,000 
     
Total:  314,070Number of Employees 314,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    145,757 tons    17,500    8.3    120    2,537 SC$    2,114 SC$
Electric Power    1,666 million kwhs    150    11.1    120    521,640 SC$    434,309 SC$
Factory Maintenance    923 units    104    8.9    120    670,440 SC$    558,700 SC$
High Tech Services    6,418 units    1,500    4.3    120    1,949 SC$    1,676 SC$
Potassium    3,110,122 tons    330,000    9.4    120    3,564 SC$    2,970 SC$
Robotics    567 units    76    7.5    120    309,852 SC$    258,210 SC$
Services    56,698 units    5,000    11.3    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coffee 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Gornova

Back to main country page

Image  

Back to my home page