Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 11 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bruda Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  433,918 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 11 4963 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.61 GC 
Located in:     The Republic of Berno 
Controlled by:     The Republic of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,792.79M SC$ 
Cash Available Now  159,593.00M SC$Corporate cash
     
Products Sold Last Year  54,170.52M SC$ 
Profit Last Year  13,488.77M SC$ 
Net Profit Last Year  7,081.60M SC$ 
Products Sold Last Month  4,058.39M SC$ 
Profit Last Month  620.08M SC$Profit
Net Profit Last Month  325.54M SC$Net Profit
Assets  208,267.27M SC$Corporate assets
Market Value  390,226.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,732.14M SC$Value of materials
Production Last Month  4,713.19Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,485.30M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -1,399.20M SC$ 
Raw Materials Bought  -2,469.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -186.02M SC$Tax payments
Profit Payment Paid  -217.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,432.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,902.27  SC$Share price
Earning per Share In Recent Period  62.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,792.79M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,436.67M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     147.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,792.79M SC$  3,424.50M SC$ 
Year to Date
Income   Cost  
4,058.39M   
   631.18M 
   2,438.42M 
   208.61M 
   160.11M 
   0.00M 
   0.00M 
4,058.39M  3,438.32M 
Last Year
Income   Cost  
54,170.52M   
   7,574.10M 
   28,673.98M 
   2,506.25M 
   1,927.41M 
   0.00M 
   0.00M 
54,170.52M  40,681.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    119,890 units    30,000    4    185    5,072 SC$    2,718 SC$
Carbon    152,057 tons    15,000    10.1    173    48,245 SC$    28,050 SC$
Chemicals    170,209 tons    40,000    4.3    186    3,981 SC$    2,114 SC$
Computers    243,698 systems    22,500    10.8    184    4,910 SC$    2,643 SC$
Factory Maintenance    1,911 units    174    11    180    992,762 SC$    558,700 SC$
Gas    239,665 units    21,000    11.4    182    7,075 SC$    3,878 SC$
High Tech Services    156,811 units    17,500    9    182    3,028 SC$    1,676 SC$
Oil    1,529,953 tons    180,000    8.5    186    3,734 SC$    1,997 SC$
Robotics    2,286 units    224    10.2    185    475,514 SC$    258,210 SC$
Services    127,911 units    17,500    7.3    188    2,351 SC$    1,238 SC$
Software    215,488 units    30,000    7.2    186    3,748 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berno

Back to main country page
Image  

Back to my home page