Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 5 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 5211 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     The Republic of Berno 
Controlled by:     The Republic of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,706.57M SC$ 
Cash Available Now  152,948.72M SC$Corporate cash
     
Products Sold Last Year  44,110.19M SC$ 
Profit Last Year  11,576.33M SC$ 
Net Profit Last Year  6,077.58M SC$ 
Products Sold Last Month  3,706.59M SC$ 
Profit Last Month  953.66M SC$Profit
Net Profit Last Month  500.67M SC$Net Profit
Assets  189,723.51M SC$Corporate assets
Market Value  346,408.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,162.99M SC$Value of materials
Production Last Month  811,734.14Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,014.58M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -930.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.10M SC$Tax payments
Profit Payment Paid  -333.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,706.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,212.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,464.08  SC$Share price
Earning per Share In Recent Period  55.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,706.57M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,665.33M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,706.57M SC$  2,717.35M SC$ 
Year to Date
Income   Cost  
36,963.89M   
   7,497.53M 
   16,770.03M 
   2,091.59M 
   943.76M 
   0.00M 
   0.00M 
36,963.89M  27,302.90M 
Last Year
Income   Cost  
44,110.19M   
   8,997.03M 
   19,885.17M 
   2,508.35M 
   1,143.31M 
   0.00M 
   0.00M 
44,110.19M  32,533.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    294,101 tons    35,000    8.4    186    6,320 SC$    3,383 SC$
Chemicals    153,476 tons    25,000    6.1    180    3,816 SC$    2,114 SC$
Copper    159,785 tons    60,000    2.7    188    6,104 SC$    3,218 SC$
Electric Power    1,518 million kwhs    300    5.1    180    713,781 SC$    421,659 SC$
Factory Maintenance    719 units    102    7.1    183    1.02M SC$    558,700 SC$
High Tech Services    45,933 units    12,500    3.7    180    2,838 SC$    1,676 SC$
Iron    229,011 tons    20,000    11.5    180    4,597 SC$    2,640 SC$
Lithium    17,484 tons    1,500    11.7    177    151,822 SC$    92,400 SC$
Mercury    2,344 tons    500    4.7    185    55,051 SC$    29,700 SC$
Plastics    452,392 tons    45,000    10.1    180    3,054 SC$    1,706 SC$
Robotics    620 units    126    4.9    180    446,168 SC$    258,210 SC$
Services    37,832 units    7,500    5    180    2,188 SC$    1,238 SC$
Zinc    4,306 tons    1,250    3.4    185    58,691 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berno

Back to main country page

Image  

Back to my home page