Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 15 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 15 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     The Republic of Berno 
Controlled by:     The Republic of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.63M SC$ 
Cash Available Now  161,461.48M SC$Corporate cash
     
Products Sold Last Year  44,989.90M SC$ 
Profit Last Year  12,646.05M SC$ 
Net Profit Last Year  6,639.18M SC$ 
Products Sold Last Month  4,180.19M SC$ 
Profit Last Month  1,285.64M SC$Profit
Net Profit Last Month  674.96M SC$Net Profit
Assets  204,372.74M SC$Corporate assets
Market Value  385,428.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,868.72M SC$Value of materials
Production Last Month  277,290.49Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,485.35M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,515.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.69M SC$Tax payments
Profit Payment Paid  -449.98M SC$ 
Upgrades Bought  -206.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,180.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,248.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  3,854.28  SC$Share price
Earning per Share In Recent Period  70.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.63M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,954.98M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,180.63M SC$  2,927.07M SC$ 
Year to Date
Income   Cost  
37,489.13M   
   5,852.17M 
   17,305.70M 
   1,876.06M 
   1,014.78M 
   0.00M 
   0.00M 
37,489.13M  26,048.71M 
Last Year
Income   Cost  
44,989.90M   
   7,803.82M 
   20,744.29M 
   2,504.75M 
   1,290.99M 
   0.00M 
   0.00M 
44,989.90M  32,343.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    387,606 tons    80,000    4.8    184    3,889 SC$    2,114 SC$
Electric Components    520,565 units    50,000    10.4    186    3,959 SC$    2,114 SC$
Electric Power    3,124 million kwhs    450    6.9    186    802,389 SC$    434,700 SC$
Electronic Components    536,481 units    50,000    10.7    180    2,938 SC$    1,646 SC$
Factory Maintenance    932 units    124    7.5    183    1.02M SC$    558,700 SC$
Glass    512,793 tons    90,000    5.7    182    3,969 SC$    2,174 SC$
High Tech Services    109,610 units    15,000    7.3    184    3,086 SC$    1,676 SC$
Mobile Devices    43,809 devices    5,000    8.8    180    27,583 SC$    15,704 SC$
Plastics    291,960 tons    25,000    11.7    182    3,103 SC$    1,706 SC$
Robotics    1,453 units    203    7.2    184    476,550 SC$    258,210 SC$
Services    168,751 units    15,000    11.3    180    1,853 SC$    1,129 SC$
Silver    314 tons    30    10.5    188    3.52M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berno

Back to main country page

Image  

Back to my home page