Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 13 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 13 5181 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.82 GC 
Located in:     The United Kingdom of Melba santa 
Controlled by:     The United Kingdom of Melba santa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,968.50M SC$ 
Cash Available Now  71,272.07M SC$Corporate cash
     
Products Sold Last Year  71,717.81M SC$ 
Profit Last Year  924.97M SC$ 
Net Profit Last Year  485.61M SC$ 
Products Sold Last Month  5,956.74M SC$ 
Profit Last Month  210.47M SC$Profit
Net Profit Last Month  110.50M SC$Net Profit
Assets  136,023.81M SC$Corporate assets
Market Value  136,788.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,755.91M SC$Value of materials
Production Last Month  645,328.42Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,981.03M SC$ 
     
Salaries Paid  -735.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,137.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.14M SC$Tax payments
Profit Payment Paid  -73.66M SC$ 
Upgrades Bought  -211.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,956.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,508.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  199.6Price earning ratio
Share Price  1,367.89  SC$Share price
Earning per Share In Recent Period  6.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,968.50M SC$   
Salaries Paid     735.05M SC$Salary Cost
Raw Materials Used     4,629.45M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,968.50M SC$  5,666.46M SC$ 
Year to Date
Income   Cost  
17,869.88M   
   2,205.77M 
   14,024.87M 
   626.58M 
   282.39M 
   0.00M 
   0.00M 
17,869.88M  17,139.61M 
Last Year
Income   Cost  
71,717.81M   
   8,822.45M 
   58,353.34M 
   2,505.78M 
   1,111.27M 
   0.00M 
   0.00M 
71,717.81M  70,792.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,740  111,740  15,741 
Medium Level Worker  82,840  82,840  20,493 
High Level Worker  42,980  42,980  23,760 
Low Level Manager  20,434  20,434  29,700 
Medium Level Manager  11,228  11,228  39,204 
High Level Manager  5,423  5,423  49,005 
Executive  1,853  1,853  102,465 
High Tech Engineer  48,727  48,727  39,501 
High Tech Senior  11,018  11,018  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  337,365Number of Employees 337,365   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,823 tons    1,750    8.5    186    52,156 SC$    28,050 SC$
Coal    982,764 tons    75,000    13.1    180    5,007 SC$    2,855 SC$
Electric Power    7,387 million kwhs    1,500    4.9    186    807,392 SC$    362,093 SC$
Factory Maintenance    321 units    103    3.1    180    982,640 SC$    558,700 SC$
High Tech Services    24,820 units    5,000    5    183    3,056 SC$    1,676 SC$
Iron    5,667,049 tons    575,000    9.9    180    4,703 SC$    2,640 SC$
Household Products    20,656 tons    3,750    5.5    180    11,382 SC$    6,493 SC$
Robotics    233 units    26    8.9    180    460,264 SC$    258,210 SC$
Services    53,728 units    5,000    10.7    180    2,199 SC$    1,238 SC$
Zinc    5,338 tons    500    10.7    186    59,304 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Melba santa

Back to main country page

Image  

Back to my home page