Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 20 4845 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.66 GC 
Located in:     The Commonwealth of Tera Bernadette 
Controlled by:     The Commonwealth of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,657.48M SC$ 
Cash Available Now  158,075.10M SC$Corporate cash
     
Products Sold Last Year  54,406.71M SC$ 
Profit Last Year  13,342.06M SC$ 
Net Profit Last Year  7,004.58M SC$ 
Products Sold Last Month  4,332.64M SC$ 
Profit Last Month  838.88M SC$Profit
Net Profit Last Month  440.41M SC$Net Profit
Assets  201,158.63M SC$Corporate assets
Market Value  391,563.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,594.95M SC$Value of materials
Production Last Month  953,253.09Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,615.50M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,097.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.66M SC$Tax payments
Profit Payment Paid  -293.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,332.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,417.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,915.64  SC$Share price
Earning per Share In Recent Period  63.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,657.48M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,456.40M SC$Cost of Material used
Fixed Property Cost     209.46M SC$Fixed Cost
Maintenance Products Used     101.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,657.48M SC$  3,446.21M SC$ 
Year to Date
Income   Cost  
18,233.34M   
   2,713.62M 
   9,892.66M 
   837.62M 
   406.84M 
   0.00M 
   0.00M 
18,233.34M  13,850.74M 
Last Year
Income   Cost  
54,406.71M   
   8,140.86M 
   29,263.21M 
   2,508.96M 
   1,151.63M 
   0.00M 
   0.00M 
54,406.71M  41,064.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,059 tons    2,750    5.1    180    48,024 SC$    27,540 SC$
Electric Power    2,686 million kwhs    500    5.4    180    719,330 SC$    418,500 SC$
Factory Maintenance    702 units    109    6.4    186    1.05M SC$    558,700 SC$
High Tech Services    42,543 units    10,000    4.3    180    2,877 SC$    1,676 SC$
Lead    24,682 tons    2,250    11    184    73,469 SC$    41,310 SC$
Minerals    183,492 tons    40,000    4.6    183    4,816 SC$    2,754 SC$
Oil    142,087 tons    22,500    6.3    184    3,609 SC$    1,960 SC$
Platinum    20 tons    3    8.1    180    98.41M SC$    55.89M SC$
Potassium    432,701 tons    40,000    10.8    187    5,462 SC$    2,916 SC$
Robotics    774 units    151    5.1    180    448,366 SC$    258,210 SC$
Rubber    427,154 tons    85,000    5    180    4,469 SC$    2,592 SC$
Services    66,607 units    10,000    6.7    182    2,257 SC$    1,238 SC$
Sulfur    408,483 tons    50,000    8.2    185    4,134 SC$    2,333 SC$
Zinc    8,659 tons    3,000    2.9    189    61,339 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Tera Bernadette

Back to main country page

Image  

Back to my home page