Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 4 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marrat Land Based Cruise

Product:     Land Based Cruise 
Latest Market Price:  Market Price  72.48M SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 4 5240 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.79 GC 
Located in:     Saolo 
Controlled by:     Saolo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,841.44M SC$ 
Cash Available Now  93,155.50M SC$Corporate cash
     
Products Sold Last Year  58,354.20M SC$ 
Profit Last Year  23,833.80M SC$ 
Net Profit Last Year  12,512.75M SC$ 
Products Sold Last Month  5,123.77M SC$ 
Profit Last Month  2,347.04M SC$Profit
Net Profit Last Month  1,232.20M SC$Net Profit
Assets  133,724.50M SC$Corporate assets
Market Value  183,129.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,306.63M SC$Value of materials
Production Last Month  24.48Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,966.69M SC$ 
     
Salaries Paid  -648.12M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,395.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -704.11M SC$Tax payments
Profit Payment Paid  -821.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,123.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,314.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.8Price earning ratio
Share Price  1,831.30  SC$Share price
Earning per Share In Recent Period  123.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,841.44M SC$   
Salaries Paid     648.12M SC$Salary Cost
Raw Materials Used     1,785.76M SC$Cost of Material used
Fixed Property Cost     207.23M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,841.44M SC$  2,780.49M SC$ 
Year to Date
Income   Cost  
30,928.57M   
   3,888.64M 
   11,230.77M 
   1,240.05M 
   771.51M 
   0.00M 
   0.00M 
30,928.57M  17,130.96M 
Last Year
Income   Cost  
58,354.20M   
   7,777.43M 
   22,638.52M 
   2,432.73M 
   1,671.71M 
   0.00M 
   0.00M 
58,354.20M  34,520.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  58,000  58,000  23,760 
Low Level Manager  9,500  9,500  29,700 
Medium Level Manager  6,600  6,600  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  54,000  54,000  39,501 
High Tech Senior  12,400  12,400  62,370 
High Tech Executive  1,620  1,620  124,740 
     
Total:  277,120Number of Employees 277,120   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    50,833 tons    5,000    10.2    182    5,934 SC$    3,383 SC$
Ammunition Components    65,165 units    5,750    11.3    180    86,903 SC$    49,075 SC$
Chemicals    170,702 tons    62,500    2.7    180    3,767 SC$    2,114 SC$
Computers    192,578 systems    20,000    9.6    180    4,692 SC$    2,643 SC$
Electric Power    3,914 million kwhs    350    11.2    180    645,121 SC$    396,025 SC$
Electronic Components    386,782 units    37,500    10.3    184    3,055 SC$    1,646 SC$
Factory Maintenance    1,071 units    154    7    180    956,645 SC$    558,700 SC$
High Tech Services    522,530 units    50,000    10.5    184    2,867 SC$    1,484 SC$
Industrial Equipment    101,430 units    45,000    2.3    181    4,043 SC$    2,235 SC$
Robotics    72 units    11    6.6    180    442,179 SC$    258,210 SC$
Services    304,819 units    25,000    12.2    180    1,927 SC$    1,096 SC$
Solid Missile Fuel    28,865 units    7,500    3.8    187    18,466 SC$    9,815 SC$
Steel    13,494 tons    1,000    13.5    180    7,387 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Saolo

Back to main country page

Image  

Back to my home page