Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 16 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 16 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.16 GC 
Located in:     The Commonwealth of Maxima Uno 
Controlled by:     The Commonwealth of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.97M SC$ 
Cash Available Now  158,450.12M SC$Corporate cash
     
Products Sold Last Year  47,971.39M SC$ 
Profit Last Year  11,667.59M SC$ 
Net Profit Last Year  6,125.48M SC$ 
Products Sold Last Month  3,992.29M SC$ 
Profit Last Month  986.69M SC$Profit
Net Profit Last Month  518.01M SC$Net Profit
Assets  198,741.09M SC$Corporate assets
Market Value  356,171.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,804.23M SC$Value of materials
Production Last Month  1,138,892.11Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,574.01M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,284.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.01M SC$Tax payments
Profit Payment Paid  -345.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,992.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,640.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,561.71  SC$Share price
Earning per Share In Recent Period  56.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.97M SC$   
Salaries Paid     792.41M SC$Salary Cost
Raw Materials Used     1,888.74M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     126.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,050.97M SC$  3,016.63M SC$ 
Year to Date
Income   Cost  
44,222.55M   
   8,708.59M 
   21,023.48M 
   2,294.09M 
   1,387.08M 
   0.00M 
   0.00M 
44,222.55M  33,413.24M 
Last Year
Income   Cost  
47,971.39M   
   9,500.28M 
   22,821.56M 
   2,503.21M 
   1,478.74M 
   0.00M 
   0.00M 
47,971.39M  36,303.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,400  81,400  15,741 
Medium Level Worker  85,360  85,360  20,493 
High Level Worker  52,050  52,050  23,760 
Low Level Manager  15,472  15,472  29,700 
Medium Level Manager  11,069  11,069  39,204 
High Level Manager  5,675  5,675  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  67,267  67,267  39,501 
High Tech Senior  14,681  14,681  62,370 
High Tech Executive  1,748  1,748  124,740 
     
Total:  336,519Number of Employees 336,519   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    133,821 tons    30,000    4.5    180    5,645 SC$    3,383 SC$
Carbon    18,469 tons    2,500    7.4    180    50,034 SC$    28,050 SC$
Chemicals    161,389 tons    20,000    8.1    180    3,665 SC$    2,114 SC$
Copper    556,789 tons    70,000    8    180    5,767 SC$    3,218 SC$
Electric Power    5,786 million kwhs    675    8.6    183    791,373 SC$    409,009 SC$
Factory Maintenance    1,684 units    134    12.6    185    1.03M SC$    558,700 SC$
High Tech Services    31,501 units    10,000    3.2    180    2,857 SC$    1,676 SC$
Iron    163,171 tons    22,500    7.3    182    4,773 SC$    2,640 SC$
Lead    1,933 tons    350    5.5    180    72,615 SC$    42,075 SC$
Lithium    3,232 tons    350    9.2    188    173,775 SC$    92,400 SC$
Mercury    715 tons    75    9.5    183    54,408 SC$    29,700 SC$
Plastics    528,637 tons    40,000    13.2    180    3,071 SC$    1,706 SC$
Robotics    1,657 units    150    11.1    180    450,476 SC$    258,210 SC$
Selenium    56 tons    8    7.4    188    7.39M SC$    3.93M SC$
Services    123,078 units    15,000    8.2    180    2,223 SC$    1,238 SC$
Zinc    2,336 tons    300    7.8    180    56,628 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page

Image  

Back to my home page