Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 8 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 8 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.28 GC 
Located in:     The United Kingdom of Lesoko 
Controlled by:     The United Kingdom of Lesoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,207.53M SC$ 
Cash Available Now  162,237.57M SC$Corporate cash
     
Products Sold Last Year  38,203.19M SC$ 
Profit Last Year  16,421.51M SC$ 
Net Profit Last Year  8,621.29M SC$ 
Products Sold Last Month  3,193.08M SC$ 
Profit Last Month  1,408.75M SC$Profit
Net Profit Last Month  739.59M SC$Net Profit
Assets  196,238.80M SC$Corporate assets
Market Value  476,538.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,064.44M SC$Value of materials
Production Last Month  1,161,649.33Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,455.48M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,154.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.62M SC$Tax payments
Profit Payment Paid  -493.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,193.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,659.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  4,765.38  SC$Share price
Earning per Share In Recent Period  78.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,207.53M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     779.17M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,207.53M SC$  1,800.49M SC$ 
Year to Date
Income   Cost  
31,589.31M   
   7,095.03M 
   7,860.65M 
   2,087.29M 
   1,004.17M 
   0.00M 
   0.00M 
31,589.31M  18,047.14M 
Last Year
Income   Cost  
38,203.19M   
   8,513.22M 
   9,578.53M 
   2,506.08M 
   1,183.85M 
   0.00M 
   0.00M 
38,203.19M  21,781.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    488,479 units    42,500    11.5    181    3,075 SC$    1,691 SC$
Books And Newspapers    177,349 units    14,000    12.7    185    3,616 SC$    1,933 SC$
Computers    112,396 systems    10,000    11.2    180    4,549 SC$    2,567 SC$
Electric Power    1,413 million kwhs    300    4.7    180    741,241 SC$    400,400 SC$
Factory Maintenance    987 units    114    8.7    180    974,492 SC$    558,700 SC$
High Tech Services    94,072 units    10,000    9.4    184    2,962 SC$    1,676 SC$
Mobile Devices    7,239 devices    2,000    3.6    180    27,400 SC$    15,402 SC$
Household Products    21,216 tons    6,000    3.5    180    11,446 SC$    6,493 SC$
Robotics    1,498 units    151    9.9    180    447,616 SC$    258,210 SC$
Software    172,233 units    12,500    13.8    181    3,425 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lesoko

Back to main country page

Image  

Back to my home page