Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 13 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Destroyers

Product:     Destroyers 
Latest Market Price:  Market Price  723.47M SC$ per destroyer 
Corporation Type:     state corporation 
Founded:     March 13 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.03 GC 
Located in:     The Empire of Makam 
Controlled by:     The Empire of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,588.65M SC$ 
Cash Available Now  65,985.56M SC$Corporate cash
     
Products Sold Last Year  27,329.97M SC$ 
Profit Last Year  -6,876.13M SC$ 
Net Profit Last Year  -10,772.26M SC$ 
Products Sold Last Month  3,406.58M SC$ 
Profit Last Month  518.25M SC$Profit
Net Profit Last Month  518.25M SC$Net Profit
Assets  130,239.88M SC$Corporate assets
Market Value  306,259.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,817.66M SC$Value of materials
Production Last Month  1.61Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,361.57M SC$ 
     
Salaries Paid  -519.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  -1,251.82M SC$ 
Raw Materials Bought  -3,391.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,406.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,396.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  3,062.59  SC$Share price
Earning per Share In Recent Period  -97.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,588.65M SC$   
Salaries Paid     519.33M SC$Salary Cost
Raw Materials Used     2,007.27M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,588.65M SC$  2,874.53M SC$ 
Year to Date
Income   Cost  
12,131.59M   
   3,114.33M 
   12,164.65M 
   1,250.86M 
   853.97M 
   0.00M 
   0.00M 
12,131.59M  17,383.81M 
Last Year
Income   Cost  
27,329.97M   
   6,229.21M 
   23,780.13M 
   2,501.82M 
   1,694.93M 
   0.00M 
   0.00M 
27,329.97M  34,206.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,100  71,100  15,900 
Medium Level Worker  64,160  64,160  20,700 
High Level Worker  21,050  21,050  24,000 
Low Level Manager  7,641  7,641  30,000 
Medium Level Manager  6,521  6,521  39,600 
High Level Manager  1,993  1,993  49,500 
Executive  947  947  103,500 
High Tech Engineer  45,188  45,188  39,900 
High Tech Senior  9,889  9,889  63,000 
High Tech Executive  1,254  1,254  126,000 
     
Total:  229,743Number of Employees 229,743   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Building Materials    391,938 units    40,000    9.8    179    3,852 SC$    2,114 SC$
Computers    223,428 systems    20,000    11.2    184    4,881 SC$    2,643 SC$
Construction    113,574 units    15,000    7.6    176    2,685 SC$    1,586 SC$
Electric Components    288,095 units    30,000    9.6    177    3,677 SC$    2,114 SC$
Electric Power    4,974 million kwhs    450    11.1    179    773,856 SC$    434,700 SC$
Electronic Components    175,483 units    30,000    5.8    187    3,095 SC$    1,646 SC$
Factory Maintenance    1,572 units    154    10.2    180    1.00M SC$    558,700 SC$
High Tech Services    264,778 units    30,000    8.8    175    2,890 SC$    1,676 SC$
Robotics    341 units    60    5.7    183    480,096 SC$    258,210 SC$
Services    185,723 units    30,000    6.2    175    1,826 SC$    1,238 SC$
Steel    69,441 tons    7,500    9.3    177    7,549 SC$    4,334 SC$
Weapon Grade Components    36,318 units    4,000    9.1    178    179,310 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Destroyer 
1000
 
Product Offered but not Sold yet  12.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Makam

Back to main country page

Image  

Back to my home page